Lippo Cikarang Tbk
PT Lippo Cikarang Tbk, together with its subsidiaries, develops real estate and industrial estate projects in Indonesia. It operates through Real Estate and Support Services segments. The company engages in development, acquisition, sale, lease, and operation of apartment buildings, residential buildings, non-residential building such as a gallery, storage facilities, private, malls, shopping cen… Read more
Lippo Cikarang Tbk (LPCK) - Net Assets
Latest net assets as of December 2025: Rp6.67 Trillion IDR
Based on the latest financial reports, Lippo Cikarang Tbk (LPCK) has net assets worth Rp6.67 Trillion IDR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp11.17 Trillion) and total liabilities (Rp4.50 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp6.67 Trillion |
| % of Total Assets | 59.68% |
| Annual Growth Rate | 12.7% |
| 5-Year Change | 4.07% |
| 10-Year Change | 57.16% |
| Growth Volatility | 26.28 |
Lippo Cikarang Tbk - Net Assets Trend (2000–2025)
This chart illustrates how Lippo Cikarang Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Lippo Cikarang Tbk (2000–2025)
The table below shows the annual net assets of Lippo Cikarang Tbk from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp6.67 Trillion | +11.67% |
| 2024-12-31 | Rp5.97 Trillion | -12.08% |
| 2023-12-31 | Rp6.79 Trillion | +1.44% |
| 2022-12-31 | Rp6.70 Trillion | +4.50% |
| 2021-12-31 | Rp6.41 Trillion | -2.62% |
| 2020-12-31 | Rp6.58 Trillion | -39.54% |
| 2019-12-31 | Rp10.88 Trillion | +57.85% |
| 2018-12-31 | Rp6.89 Trillion | -10.70% |
| 2017-12-31 | Rp7.72 Trillion | +81.98% |
| 2016-12-31 | Rp4.24 Trillion | +16.77% |
| 2015-12-31 | Rp3.63 Trillion | +36.00% |
| 2014-12-31 | Rp2.67 Trillion | +46.86% |
| 2013-12-31 | Rp1.82 Trillion | +48.08% |
| 2012-12-31 | Rp1.23 Trillion | +49.55% |
| 2011-12-31 | Rp821.45 Billion | +45.71% |
| 2010-12-31 | Rp563.77 Billion | +13.10% |
| 2009-12-31 | Rp498.46 Billion | +5.43% |
| 2008-12-31 | Rp472.79 Billion | +3.09% |
| 2007-12-31 | Rp458.61 Billion | +2.47% |
| 2006-12-31 | Rp447.56 Billion | +0.73% |
| 2005-12-31 | Rp444.32 Billion | +0.85% |
| 2004-12-31 | Rp440.58 Billion | +5.58% |
| 2003-12-31 | Rp417.32 Billion | +2.72% |
| 2002-12-31 | Rp406.28 Billion | +0.43% |
| 2001-12-31 | Rp404.55 Billion | +20.44% |
| 2000-12-31 | Rp335.88 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Lippo Cikarang Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7114700000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp71.15 Billion | 1.06% |
| Common Stock | Rp2.57 Trillion | 38.40% |
| Other Comprehensive Income | Rp2.07 Trillion | 30.97% |
| Other Components | Rp1.98 Trillion | 29.57% |
| Total Equity | Rp6.69 Trillion | 100.00% |
Lippo Cikarang Tbk Competitors by Market Cap
The table below lists competitors of Lippo Cikarang Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Silverline Endustri ve Ticaret AS
IS:SILVR
|
$10.89 Million |
|
Surapon Foods Public Company Limited
BK:SSF
|
$10.89 Million |
|
The Practical Solution Public Company Limited
BK:TPS
|
$10.89 Million |
|
Empresas Iansa S.A
SN:IANSA
|
$10.89 Million |
|
3REN Berhad
KLSE:0328
|
$10.88 Million |
|
Marwynn Holdings, Inc. Common stock
NASDAQ:MWYN
|
$10.88 Million |
|
Arcure S.A.
F:340
|
$10.88 Million |
|
OriginClear Inc
PINK:OCLN
|
$10.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lippo Cikarang Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,998,991,000,000 to 6,686,554,000,000, a change of 687,563,000,000 (11.5%).
- Net income of 215,766,000,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 740,594,000,000.
- Other factors increased equity by 1,212,391,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp215.77 Billion | +3.23% |
| Other Comprehensive Income | Rp-740.59 Billion | -11.08% |
| Other Changes | Rp1.21 Trillion | +18.13% |
| Total Change | Rp- | 11.46% |
Book Value vs Market Value Analysis
This analysis compares Lippo Cikarang Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.42x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.02x to 0.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp612.97 | Rp625.00 | x |
| 2006-12-31 | Rp617.44 | Rp625.00 | x |
| 2007-12-31 | Rp632.68 | Rp625.00 | x |
| 2008-12-31 | Rp652.24 | Rp625.00 | x |
| 2009-12-31 | Rp687.65 | Rp625.00 | x |
| 2010-12-31 | Rp777.75 | Rp625.00 | x |
| 2011-12-31 | Rp1133.24 | Rp625.00 | x |
| 2012-12-31 | Rp1694.75 | Rp625.00 | x |
| 2013-12-31 | Rp2509.54 | Rp625.00 | x |
| 2014-12-31 | Rp3674.06 | Rp625.00 | x |
| 2015-12-31 | Rp4959.86 | Rp625.00 | x |
| 2016-12-31 | Rp5755.55 | Rp625.00 | x |
| 2017-12-31 | Rp10547.95 | Rp625.00 | x |
| 2018-12-31 | Rp9570.79 | Rp625.00 | x |
| 2019-12-31 | Rp7502.19 | Rp625.00 | x |
| 2020-12-31 | Rp2366.61 | Rp625.00 | x |
| 2021-12-31 | Rp2379.34 | Rp625.00 | x |
| 2022-12-31 | Rp2482.71 | Rp625.00 | x |
| 2023-12-31 | Rp2550.40 | Rp625.00 | x |
| 2024-12-31 | Rp2238.76 | Rp625.00 | x |
| 2025-12-31 | Rp1479.03 | Rp625.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lippo Cikarang Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.84%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 1.67x
- Recent ROE (3.23%) is below the historical average (7.41%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 16.94% | 52.05% | 0.16x | 2.09x | Rp28.06 Billion |
| 2002 | 0.43% | 1.25% | 0.13x | 2.65x | Rp-38.89 Billion |
| 2003 | 1.92% | 4.91% | 0.16x | 2.50x | Rp-33.74 Billion |
| 2004 | 6.57% | 11.96% | 0.21x | 2.56x | Rp-15.12 Billion |
| 2005 | 0.84% | 2.65% | 0.13x | 2.50x | Rp-40.70 Billion |
| 2006 | 0.73% | 2.71% | 0.10x | 2.60x | Rp-41.49 Billion |
| 2007 | 2.41% | 6.97% | 0.12x | 2.80x | Rp-34.80 Billion |
| 2008 | 3.00% | 5.12% | 0.20x | 2.96x | Rp-33.11 Billion |
| 2009 | 5.15% | 7.95% | 0.21x | 3.11x | Rp-24.16 Billion |
| 2010 | 11.58% | 16.14% | 0.24x | 2.96x | Rp8.93 Billion |
| 2011 | 31.37% | 28.55% | 0.44x | 2.49x | Rp175.54 Billion |
| 2012 | 33.13% | 40.18% | 0.36x | 2.31x | Rp284.17 Billion |
| 2013 | 32.47% | 44.48% | 0.34x | 2.12x | Rp408.71 Billion |
| 2014 | 31.70% | 47.10% | 0.42x | 1.62x | Rp577.80 Billion |
| 2015 | 25.33% | 44.74% | 0.37x | 1.52x | Rp551.05 Billion |
| 2016 | 12.94% | 36.36% | 0.26x | 1.36x | Rp122.62 Billion |
| 2017 | 4.80% | 25.16% | 0.12x | 1.62x | Rp-397.82 Billion |
| 2018 | 32.35% | 101.44% | 0.25x | 1.29x | Rp1.49 Trillion |
| 2019 | 2.94% | 18.75% | 0.14x | 1.16x | Rp-746.12 Billion |
| 2020 | -57.50% | -202.29% | 0.19x | 1.53x | Rp-4.28 Trillion |
| 2021 | 2.91% | 10.27% | 0.20x | 1.43x | Rp-452.25 Billion |
| 2022 | 4.65% | 24.86% | 0.13x | 1.41x | Rp-356.06 Billion |
| 2023 | 2.37% | 15.44% | 0.11x | 1.42x | Rp-521.48 Billion |
| 2024 | -26.88% | -85.29% | 0.14x | 2.27x | Rp-2.21 Trillion |
| 2025 | 3.23% | 4.84% | 0.40x | 1.67x | Rp-452.89 Billion |
Industry Comparison
This section compares Lippo Cikarang Tbk's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,952,025,467,244
- Average return on equity (ROE) among peers: -2.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lippo Cikarang Tbk (LPCK) | Rp6.67 Trillion | 16.94% | 0.68x | $10.89 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.57 Trillion | 4.51% | 1.58x | $6.68 Million |
| Makmur Berkah Amanda Pt (AMAN) | $591.05 Billion | 3.35% | 0.35x | $7.58 Million |
| Agung Podomoro Land Tbk (APLN) | $7.21 Trillion | 11.80% | 1.73x | $23.87 Million |
| Alam Sutera Realty Tbk (ASRI) | $6.60 Trillion | 9.03% | 1.83x | $76.41 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $92.50 Billion | 5.43% | 0.90x | $921.59K |
| Bhakti Agung Propertindo (BAPI) | $427.74 Billion | -0.02% | 0.55x | $2.89 Million |
| Bumi Citra Permai Tbk (BCIP) | $192.63 Billion | 4.97% | 0.77x | $3.47 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $394.84 Billion | 21.60% | 2.36x | $556.90K |
| Sentul City Tbk (BKSL) | $1.34 Trillion | -2.15% | 0.44x | $101.56 Million |
| Wulandari Bangun Laksana (BSBK) | $93.50 Billion | -82.55% | 9.75x | $13.01 Million |