Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
PT Perusahaan Perkebunan London Sumatra Indonesia Tbk, together with its subsidiaries, engages in the plantation business in Indonesia and internationally. The company operates in four segments: Oil Palm Products, Rubber, Seeds, and Others. It offers crude palm oil, palm kernel oil, rubber, cocoa, tea, and oil palm seeds. The company also operates palm oil mills, crumb rubber processing facilitie… Read more
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT (LSIP) - Net Assets
Latest net assets as of June 2025: Rp12.83 Trillion IDR
Based on the latest financial reports, Perusahaan Perkebunan London Sumatra Indonesia Tbk PT (LSIP) has net assets worth Rp12.83 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp14.60 Trillion) and total liabilities (Rp1.77 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp12.83 Trillion |
| % of Total Assets | 87.86% |
| Annual Growth Rate | N/A |
| 5-Year Change | 35.22% |
| 10-Year Change | 71.12% |
| Growth Volatility | 133.97 |
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT - Net Assets Trend (2000–2024)
This chart illustrates how Perusahaan Perkebunan London Sumatra Indonesia Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Perusahaan Perkebunan London Sumatra Indonesia Tbk PT (2000–2024)
The table below shows the annual net assets of Perusahaan Perkebunan London Sumatra Indonesia Tbk PT from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp12.56 Trillion | +10.66% |
| 2023-12-31 | Rp11.35 Trillion | +3.77% |
| 2022-12-31 | Rp10.94 Trillion | +7.50% |
| 2021-12-31 | Rp10.17 Trillion | +9.54% |
| 2020-12-31 | Rp9.29 Trillion | +9.27% |
| 2019-12-31 | Rp8.50 Trillion | +2.00% |
| 2018-12-31 | Rp8.33 Trillion | +2.58% |
| 2017-12-31 | Rp8.12 Trillion | +6.23% |
| 2016-12-31 | Rp7.65 Trillion | +4.20% |
| 2015-12-31 | Rp7.34 Trillion | +1.65% |
| 2014-12-31 | Rp7.22 Trillion | +9.14% |
| 2013-12-31 | Rp6.61 Trillion | +5.32% |
| 2012-12-31 | Rp6.28 Trillion | +7.54% |
| 2011-12-31 | Rp5.84 Trillion | +28.22% |
| 2010-12-31 | Rp4.55 Trillion | +19.42% |
| 2009-12-31 | Rp3.81 Trillion | +19.28% |
| 2008-12-31 | Rp3.20 Trillion | +38.10% |
| 2007-12-31 | Rp2.32 Trillion | +72.01% |
| 2006-12-31 | Rp1.35 Trillion | +19.64% |
| 2005-12-31 | Rp1.12 Trillion | +46.25% |
| 2004-12-31 | Rp769.21 Billion | +640.08% |
| 2003-12-31 | Rp103.94 Billion | +149.21% |
| 2002-12-31 | Rp-211.20 Billion | +70.33% |
| 2001-12-31 | Rp-711.78 Billion | -33.48% |
| 2000-12-31 | Rp-533.25 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Perusahaan Perkebunan London Sumatra Indonesia Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1072970600000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp10.73 Trillion | 85.43% |
| Common Stock | Rp682.00 Billion | 5.43% |
| Other Comprehensive Income | Rp120.15 Billion | 0.96% |
| Other Components | Rp1.03 Trillion | 8.18% |
| Total Equity | Rp12.56 Trillion | 100.00% |
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT Competitors by Market Cap
The table below lists competitors of Perusahaan Perkebunan London Sumatra Indonesia Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cera Sanitaryware Limited
NSE:CERA
|
$219.27 Million |
|
Reysas Gayrimenkul Yatirim Ortakligi A.S.
PINK:RYGYF
|
$219.29 Million |
|
Hangzhou Minsheng Healthcare Co Ltd
SHE:301507
|
$219.33 Million |
|
CHEMTRONICS.CO.Ltd
KQ:089010
|
$219.47 Million |
|
Insyde Software
TWO:6231
|
$219.19 Million |
|
Changzhou Galaxy Century Microelectronics Co Ltd
SHG:688689
|
$219.19 Million |
|
Varroc Engineering Limited
NSE:VARROC
|
$219.19 Million |
|
Beijing ZznodeTechnologies Co Ltd
SHE:003007
|
$219.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Perusahaan Perkebunan London Sumatra Indonesia Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,348,618,000,000 to 12,559,186,000,000, a change of 1,210,568,000,000 (10.7%).
- Net income of 1,476,909,000,000 contributed positively to equity growth.
- Dividend payments of 265,944,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 5,003,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.48 Trillion | +11.76% |
| Dividends Paid | Rp265.94 Billion | -2.12% |
| Other Comprehensive Income | Rp5.00 Billion | +0.04% |
| Other Changes | Rp-5.40 Billion | -0.04% |
| Total Change | Rp- | 10.67% |
Book Value vs Market Value Analysis
This analysis compares Perusahaan Perkebunan London Sumatra Indonesia Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.70x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 6.80x to 0.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp190.48 | Rp1295.00 | x |
| 2006-12-31 | Rp197.26 | Rp1295.00 | x |
| 2007-12-31 | Rp339.30 | Rp1295.00 | x |
| 2008-12-31 | Rp469.97 | Rp1295.00 | x |
| 2009-12-31 | Rp566.41 | Rp1295.00 | x |
| 2010-12-31 | Rp667.48 | Rp1295.00 | x |
| 2011-12-31 | Rp855.87 | Rp1295.00 | x |
| 2012-12-31 | Rp920.50 | Rp1295.00 | x |
| 2013-12-31 | Rp969.56 | Rp1295.00 | x |
| 2014-12-31 | Rp1058.50 | Rp1295.00 | x |
| 2015-12-31 | Rp1074.94 | Rp1295.00 | x |
| 2016-12-31 | Rp1120.25 | Rp1295.00 | x |
| 2017-12-31 | Rp1190.08 | Rp1295.00 | x |
| 2018-12-31 | Rp1221.15 | Rp1295.00 | x |
| 2019-12-31 | Rp1245.74 | Rp1295.00 | x |
| 2020-12-31 | Rp1361.33 | Rp1295.00 | x |
| 2021-12-31 | Rp1491.39 | Rp1295.00 | x |
| 2022-12-31 | Rp1603.46 | Rp1295.00 | x |
| 2023-12-31 | Rp1664.03 | Rp1295.00 | x |
| 2024-12-31 | Rp1841.53 | Rp1295.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Perusahaan Perkebunan London Sumatra Indonesia Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.76%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 32.37%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 1.10x
- Recent ROE (11.76%) is below the historical average (28.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 299.14% | 24.74% | 0.62x | 19.43x | Rp300.52 Billion |
| 2005 | 31.62% | 19.41% | 0.70x | 2.31x | Rp243.23 Billion |
| 2006 | 22.52% | 14.11% | 0.72x | 2.22x | Rp168.51 Billion |
| 2007 | 24.36% | 19.44% | 0.74x | 1.70x | Rp332.53 Billion |
| 2008 | 29.01% | 24.12% | 0.78x | 1.54x | Rp607.85 Billion |
| 2009 | 18.55% | 22.11% | 0.66x | 1.27x | Rp326.14 Billion |
| 2010 | 22.69% | 28.76% | 0.65x | 1.22x | Rp577.92 Billion |
| 2011 | 29.14% | 36.31% | 0.69x | 1.16x | Rp1.12 Trillion |
| 2012 | 17.77% | 26.50% | 0.56x | 1.20x | Rp488.14 Billion |
| 2013 | 11.63% | 18.62% | 0.52x | 1.21x | Rp108.09 Billion |
| 2014 | 12.70% | 19.39% | 0.55x | 1.20x | Rp194.81 Billion |
| 2015 | 8.50% | 14.88% | 0.47x | 1.21x | Rp-109.79 Billion |
| 2016 | 7.77% | 15.43% | 0.41x | 1.24x | Rp-170.18 Billion |
| 2017 | 9.41% | 16.11% | 0.49x | 1.20x | Rp-48.15 Billion |
| 2018 | 3.98% | 8.24% | 0.40x | 1.21x | Rp-501.46 Billion |
| 2019 | 2.99% | 6.86% | 0.36x | 1.20x | Rp-595.69 Billion |
| 2020 | 7.50% | 19.68% | 0.32x | 1.18x | Rp-232.41 Billion |
| 2021 | 9.76% | 21.93% | 0.38x | 1.17x | Rp-24.70 Billion |
| 2022 | 9.48% | 22.60% | 0.37x | 1.14x | Rp-57.11 Billion |
| 2023 | 6.71% | 18.19% | 0.33x | 1.10x | Rp-372.87 Billion |
| 2024 | 11.76% | 32.37% | 0.33x | 1.10x | Rp220.99 Billion |
Industry Comparison
This section compares Perusahaan Perkebunan London Sumatra Indonesia Tbk PT's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,205,385,688,408
- Average return on equity (ROE) among peers: 4.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Perusahaan Perkebunan London Sumatra Indonesia Tbk PT (LSIP) | Rp12.83 Trillion | 299.14% | 0.14x | $219.20 Million |
| Astra Agro Lestari Tbk (AALI) | $1.56 Trillion | 17.96% | 0.82x | $174.24 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $106.97 Billion | 0.02% | 0.84x | $3.78 Million |
| PT Agung Menjangan Mas Tbk (AMMS) | $46.13 Billion | 1.47% | 0.02x | $5.42 Million |
| Andira Agro Tbk PT (ANDI) | $259.17 Billion | 4.82% | 0.88x | $5.66 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $433.28 Million | 8.54% | 0.51x | $1.16 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $30.47 Billion | 2.11% | 0.81x | $9.07 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $17.78 Billion | 10.86% | 11.23x | $15.47 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $1.11 Trillion | -10.30% | 2.66x | $26.58 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $15.70 Trillion | 15.91% | 0.56x | $1.65 Billion |
| Central Proteina Prima Tbk (CPRO) | $3.22 Trillion | -6.74% | 1.70x | $45.45 Million |