Sentral Mitra Informatika Tbk PT
PT Sentral Mitra Informatika Tbk provides hardware, software, and IT services and solutions in Indonesia. It operates through two segments: Trading and Rentals. The company sells electronic items; and provides printer rental, click, and other services. It also engages in computer consulting; information security consulting; and computer facilities management activities, such as planning and desig… Read more
Sentral Mitra Informatika Tbk PT (LUCK) - Net Assets
Latest net assets as of June 2025: Rp128.16 Billion IDR
Based on the latest financial reports, Sentral Mitra Informatika Tbk PT (LUCK) has net assets worth Rp128.16 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp150.98 Billion) and total liabilities (Rp22.81 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp128.16 Billion |
| % of Total Assets | 84.89% |
| Annual Growth Rate | 15.22% |
| 5-Year Change | 3.64% |
| 10-Year Change | N/A |
| Growth Volatility | 31.77 |
Sentral Mitra Informatika Tbk PT - Net Assets Trend (2016–2024)
This chart illustrates how Sentral Mitra Informatika Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sentral Mitra Informatika Tbk PT (2016–2024)
The table below shows the annual net assets of Sentral Mitra Informatika Tbk PT from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp131.28 Billion | -3.89% |
| 2023-12-31 | Rp136.59 Billion | +0.16% |
| 2022-12-31 | Rp136.37 Billion | +0.78% |
| 2021-12-31 | Rp135.32 Billion | +6.82% |
| 2020-12-31 | Rp126.67 Billion | -5.54% |
| 2019-12-31 | Rp134.10 Billion | +5.61% |
| 2018-12-31 | Rp126.98 Billion | +76.37% |
| 2017-12-31 | Rp72.00 Billion | +70.40% |
| 2016-12-31 | Rp42.25 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sentral Mitra Informatika Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 77.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp4.39 Billion | 3.35% |
| Common Stock | Rp71.57 Billion | 54.51% |
| Other Comprehensive Income | Rp20.28 Billion | 15.44% |
| Other Components | Rp35.07 Billion | 26.71% |
| Total Equity | Rp131.31 Billion | 100.00% |
Sentral Mitra Informatika Tbk PT Competitors by Market Cap
The table below lists competitors of Sentral Mitra Informatika Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KBC GR (KDB.SG)
STU:KDB
|
$1.05 Million |
|
Dixie Gold Inc
PINK:YWRLF
|
$1.05 Million |
|
Argus SA
RO:UARG
|
$1.05 Million |
|
Cyber Security 1 AB
ST:CYB1
|
$1.05 Million |
|
Inter-Delta Tbk
JK:INTD
|
$1.05 Million |
|
Choheung Corp.
KQ:002600
|
$1.05 Million |
|
Luxxfolio Holdings Inc
PINK:LUXFF
|
$1.05 Million |
|
ACS (OCI1.SG)
STU:OCI1
|
$1.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sentral Mitra Informatika Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 136,537,153,000 to 131,314,955,000, a change of -5,222,198,000 (-3.8%).
- Net loss of 5,780,815,000 reduced equity.
- Other comprehensive income decreased equity by 1,705,995,000.
- Other factors increased equity by 2,264,612,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-5.78 Billion | -4.4% |
| Other Comprehensive Income | Rp-1.71 Billion | -1.3% |
| Other Changes | Rp2.26 Billion | +1.72% |
| Total Change | Rp- | -3.82% |
Book Value vs Market Value Analysis
This analysis compares Sentral Mitra Informatika Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.58x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.74x to 0.58x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Rp142.72 | Rp106.00 | x |
| 2017-12-31 | Rp183.11 | Rp106.00 | x |
| 2018-12-31 | Rp300.80 | Rp106.00 | x |
| 2019-12-31 | Rp187.29 | Rp106.00 | x |
| 2020-12-31 | Rp176.92 | Rp106.00 | x |
| 2021-12-31 | Rp188.97 | Rp106.00 | x |
| 2022-12-31 | Rp190.42 | Rp106.00 | x |
| 2023-12-31 | Rp190.76 | Rp106.00 | x |
| 2024-12-31 | Rp183.46 | Rp106.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sentral Mitra Informatika Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.14%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 1.24x
- Recent ROE (-4.40%) is below the historical average (2.76%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 9.11% | 4.67% | 1.38x | 1.41x | Rp-351.50 Million |
| 2017 | 14.11% | 10.40% | 0.97x | 1.39x | Rp2.96 Billion |
| 2018 | 1.80% | 2.22% | 0.69x | 1.17x | Rp-10.42 Billion |
| 2019 | 5.22% | 5.24% | 0.71x | 1.40x | Rp-6.40 Billion |
| 2020 | -2.29% | -2.92% | 0.64x | 1.22x | Rp-15.56 Billion |
| 2021 | 0.22% | 0.29% | 0.62x | 1.22x | Rp-13.22 Billion |
| 2022 | 0.95% | 0.95% | 0.78x | 1.28x | Rp-12.34 Billion |
| 2023 | 0.13% | 0.17% | 0.61x | 1.28x | Rp-13.47 Billion |
| 2024 | -4.40% | -6.14% | 0.58x | 1.24x | Rp-18.91 Billion |
Industry Comparison
This section compares Sentral Mitra Informatika Tbk PT's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $411,631,582,500
- Average return on equity (ROE) among peers: 17.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sentral Mitra Informatika Tbk PT (LUCK) | Rp128.16 Billion | 9.11% | 0.18x | $1.05 Million |
| Tera Data Indonusa (AXIO) | $533.81 Billion | 23.40% | 0.76x | $8.25 Million |
| Zyrexindo Mandiri Buana PT Tbk (ZYRX) | $289.45 Billion | 11.38% | 0.70x | $2.99 Million |