Bank Mayapada Internasional
PT Bank Mayapada Internasional Tbk engages in providing commercial banking products and services in Indonesia. The company provides savings and current accounts, and time deposits, as well as certificates of deposit. It offers working capital loan, such as overdraft loan facility, fixed, import and export, and syndicated; housing loan, vehicle, multipurpose, channeling, and small business loans; … Read more
Bank Mayapada Internasional (MAYA) - Net Assets
Latest net assets as of June 2025: Rp16.99 Trillion IDR
Based on the latest financial reports, Bank Mayapada Internasional (MAYA) has net assets worth Rp16.99 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp150.13 Trillion) and total liabilities (Rp133.14 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp16.99 Trillion |
| % of Total Assets | 11.32% |
| Annual Growth Rate | 21.31% |
| 5-Year Change | 31.16% |
| 10-Year Change | 269.28% |
| Growth Volatility | 40.36 |
Bank Mayapada Internasional - Net Assets Trend (2000–2024)
This chart illustrates how Bank Mayapada Internasional's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bank Mayapada Internasional (2000–2024)
The table below shows the annual net assets of Bank Mayapada Internasional from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp16.94 Trillion | +6.75% |
| 2023-12-31 | Rp15.87 Trillion | +14.51% |
| 2022-12-31 | Rp13.86 Trillion | -0.87% |
| 2021-12-31 | Rp13.98 Trillion | +8.24% |
| 2020-12-31 | Rp12.91 Trillion | +4.64% |
| 2019-12-31 | Rp12.34 Trillion | +14.40% |
| 2018-12-31 | Rp10.79 Trillion | +26.28% |
| 2017-12-31 | Rp8.54 Trillion | +21.12% |
| 2016-12-31 | Rp7.05 Trillion | +53.77% |
| 2015-12-31 | Rp4.59 Trillion | +64.93% |
| 2014-12-31 | Rp2.78 Trillion | +17.05% |
| 2013-12-31 | Rp2.38 Trillion | +28.73% |
| 2012-12-31 | Rp1.85 Trillion | +10.95% |
| 2011-12-31 | Rp1.66 Trillion | +12.15% |
| 2010-12-31 | Rp1.48 Trillion | +49.31% |
| 2009-12-31 | Rp993.52 Billion | +4.54% |
| 2008-12-31 | Rp950.34 Billion | +0.92% |
| 2007-12-31 | Rp941.65 Billion | +153.63% |
| 2006-12-31 | Rp371.27 Billion | +123.70% |
| 2001-12-31 | Rp165.97 Billion | +1.11% |
| 2000-12-31 | Rp164.15 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bank Mayapada Internasional's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 342157400000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp3.42 Trillion | 20.20% |
| Common Stock | Rp1.34 Trillion | 7.90% |
| Other Components | Rp12.18 Trillion | 71.90% |
| Total Equity | Rp16.94 Trillion | 100.00% |
Bank Mayapada Internasional Competitors by Market Cap
The table below lists competitors of Bank Mayapada Internasional ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Agat Ejendomme A/S
CO:AGAT
|
$15.99 Million |
|
Mao Bao Inc
TW:1732
|
$15.99 Million |
|
Nurminen Logistics Oyj
HE:NLG1V
|
$15.99 Million |
|
Power Solution Technologies Public Company Limited
BK:PSTC
|
$15.99 Million |
|
Acula Technology
TWO:3434
|
$15.98 Million |
|
FERRO-ALLOY RES.
F:5PE
|
$15.98 Million |
|
Inspira Technologies Oxy BHN Ltd
NASDAQ:IINN
|
$15.98 Million |
|
Gome Telecom Equipment Co Ltd
SHG:600898
|
$15.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bank Mayapada Internasional's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 15,867,617,000,000 to 16,939,270,000,000, a change of 1,071,653,000,000 (6.8%).
- Net income of 25,573,000,000 contributed positively to equity growth.
- Share repurchases of 144,516,000,000 reduced equity.
- New share issuances of 144,516,000,000 increased equity.
- Other comprehensive income decreased equity by 801,912,000,000.
- Other factors increased equity by 1,847,992,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp25.57 Billion | +0.15% |
| Share Repurchases | Rp144.52 Billion | -0.85% |
| Share Issuances | Rp144.52 Billion | +0.85% |
| Other Comprehensive Income | Rp-801.91 Billion | -4.73% |
| Other Changes | Rp1.85 Trillion | +10.91% |
| Total Change | Rp- | 6.75% |
Book Value vs Market Value Analysis
This analysis compares Bank Mayapada Internasional's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.14x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.62x to 0.14x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp314.05 | Rp195.00 | x |
| 2009-12-31 | Rp328.32 | Rp195.00 | x |
| 2010-12-31 | Rp408.50 | Rp195.00 | x |
| 2011-12-31 | Rp458.12 | Rp195.00 | x |
| 2012-12-31 | Rp596.97 | Rp195.00 | x |
| 2013-12-31 | Rp683.12 | Rp195.00 | x |
| 2014-12-31 | Rp799.58 | Rp195.00 | x |
| 2015-12-31 | Rp1068.25 | Rp195.00 | x |
| 2016-12-31 | Rp1441.79 | Rp195.00 | x |
| 2017-12-31 | Rp1701.98 | Rp195.00 | x |
| 2018-12-31 | Rp1890.90 | Rp195.00 | x |
| 2019-12-31 | Rp1920.38 | Rp195.00 | x |
| 2020-12-31 | Rp1890.18 | Rp195.00 | x |
| 2021-12-31 | Rp1263.26 | Rp195.00 | x |
| 2022-12-31 | Rp1171.08 | Rp195.00 | x |
| 2023-12-31 | Rp1341.03 | Rp195.00 | x |
| 2024-12-31 | Rp1431.60 | Rp195.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bank Mayapada Internasional utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.15%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.23%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 8.87x
- Recent ROE (0.15%) is below the historical average (6.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 9.75% | 7.46% | 0.13x | 9.97x | Rp-941.90 Million |
| 2007 | 4.33% | 8.07% | 0.11x | 4.75x | Rp-53.42 Billion |
| 2008 | 4.31% | 6.40% | 0.12x | 5.80x | Rp-54.07 Billion |
| 2009 | 4.14% | 4.40% | 0.12x | 7.68x | Rp-58.25 Billion |
| 2010 | 5.19% | 7.18% | 0.11x | 6.81x | Rp-71.39 Billion |
| 2011 | 10.30% | 12.47% | 0.11x | 7.79x | Rp4.92 Billion |
| 2012 | 14.26% | 15.16% | 0.10x | 9.30x | Rp78.72 Billion |
| 2013 | 16.22% | 16.32% | 0.10x | 10.11x | Rp147.74 Billion |
| 2014 | 15.44% | 11.91% | 0.10x | 13.01x | Rp151.18 Billion |
| 2015 | 14.22% | 12.91% | 0.11x | 10.31x | Rp193.62 Billion |
| 2016 | 11.63% | 13.51% | 0.10x | 8.63x | Rp114.84 Billion |
| 2017 | 7.91% | 9.60% | 0.09x | 8.75x | Rp-178.93 Billion |
| 2018 | 4.05% | 5.43% | 0.09x | 8.06x | Rp-641.45 Billion |
| 2019 | 4.28% | 5.86% | 0.10x | 7.57x | Rp-706.08 Billion |
| 2020 | 0.50% | 1.22% | 0.06x | 7.16x | Rp-1.23 Trillion |
| 2021 | 0.32% | 0.69% | 0.05x | 8.52x | Rp-1.35 Trillion |
| 2022 | 0.19% | 0.33% | 0.06x | 9.77x | Rp-1.36 Trillion |
| 2023 | 0.14% | 0.25% | 0.06x | 8.92x | Rp-1.56 Trillion |
| 2024 | 0.15% | 0.23% | 0.08x | 8.87x | Rp-1.67 Trillion |
Industry Comparison
This section compares Bank Mayapada Internasional's net assets metrics with peer companies in the Banks - Regional industry.
Industry Context
- Industry: Banks - Regional
- Average net assets among peers: $6,121,527,008,058
- Average return on equity (ROE) among peers: -2.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bank Mayapada Internasional (MAYA) | Rp16.99 Trillion | 9.75% | 7.84x | $15.99 Million |
| Bank Agris Tbk (AGRS) | $567.10 Billion | 0.69% | 6.44x | $17.52 Million |
| Bank Amar Indonesia (AMAR) | $3.18 Trillion | -4.89% | 0.42x | $6.61 Million |
| Bank Mnc Internasional Tbk (BABP) | $536.71 Billion | 3.85% | 10.82x | $7.22 Million |
| Bank Net Indonesia Syariah Tbk PT (BANK) | $950.85 Billion | 4.24% | 1.17x | $175.00 Million |
| Bank Central Asia Tbk (BBCA) | $12.63 Trillion | 18.94% | 9.55x | $20.04 Billion |
| Bk Harda Internasional Tbk Pt (BBHI) | $336.48 Billion | -36.60% | 5.73x | $251.65 Million |
| Bank Bukopin Tbk (BBKP) | $11.22 Trillion | -44.82% | 7.02x | $111.65 Million |
| Bank Mestika Dharma Tbk (BBMD) | $4.01 Trillion | 8.13% | 2.53x | $15.70 Million |
| Bank Rakyat Indonesia Persero (BBRI) | $27.26 Trillion | 26.81% | 10.63x | $15.34 Billion |
| PT Bank Bisnis Internasional Tbk (BBSI) | $538.46 Billion | 1.50% | 0.00x | $110.21 Million |