Harta Djaya Karya Tbk Pt
PT Harta Djaya Karya Tbk provides construction and interior design services in Indonesia. It undertakes design and planning, and civil and interior construction works; and offers custom and loose furniture. The company was founded in 2012 and is headquartered in Jakarta Selatan, Indonesia. PT Harta Djaya Karya Tbk is a subsidiary of PT Interra Djaya Karya.
Harta Djaya Karya Tbk Pt (MEJA) - Net Assets
Latest net assets as of June 2025: Rp84.73 Billion IDR
Based on the latest financial reports, Harta Djaya Karya Tbk Pt (MEJA) has net assets worth Rp84.73 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp107.08 Billion) and total liabilities (Rp22.35 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp84.73 Billion |
| % of Total Assets | 79.13% |
| Annual Growth Rate | 96.94% |
| 5-Year Change | 2736.11% |
| 10-Year Change | N/A |
| Growth Volatility | 100.42 |
Harta Djaya Karya Tbk Pt - Net Assets Trend (2019–2024)
This chart illustrates how Harta Djaya Karya Tbk Pt's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Harta Djaya Karya Tbk Pt (2019–2024)
The table below shows the annual net assets of Harta Djaya Karya Tbk Pt from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp83.74 Billion | +131.94% |
| 2023-12-31 | Rp36.11 Billion | +176.21% |
| 2022-12-31 | Rp13.07 Billion | +273.37% |
| 2021-12-31 | Rp3.50 Billion | +18.57% |
| 2020-12-31 | Rp2.95 Billion | +4.60% |
| 2019-12-31 | Rp2.82 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Harta Djaya Karya Tbk Pt's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1475.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp9.54 Billion | 11.39% |
| Common Stock | Rp38.35 Billion | 45.79% |
| Other Comprehensive Income | Rp12.18 Million | 0.01% |
| Other Components | Rp35.84 Billion | 42.80% |
| Total Equity | Rp83.74 Billion | 100.00% |
Harta Djaya Karya Tbk Pt Competitors by Market Cap
The table below lists competitors of Harta Djaya Karya Tbk Pt ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nanollose Ltd
AU:NC6
|
$6.28 Million |
|
Spark Energy Minerals Inc.
PINK:SPARF
|
$6.28 Million |
|
LABYRINTH RESOURCES LTD.
F:GG20
|
$6.28 Million |
|
A.F.W Co. Ltd
KQ:312610
|
$6.29 Million |
|
ZHONGLIANG HLDG HD-01
F:3ZH
|
$6.28 Million |
|
Advance NanoTek Limited
F:BBJ
|
$6.28 Million |
|
Nutrition SC PCL
BK:NTSC
|
$6.27 Million |
|
ENTYR Ltd
AU:ETR
|
$6.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Harta Djaya Karya Tbk Pt's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 36,105,872,488 to 83,743,188,000, a change of 47,637,315,512 (131.9%).
- Net income of 2,504,965,000 contributed positively to equity growth.
- Share repurchases of 45,440,000,000 reduced equity.
- Other comprehensive income increased equity by 92,349,975.
- Other factors increased equity by 90,480,000,537.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp2.50 Billion | +2.99% |
| Share Repurchases | Rp45.44 Billion | -54.26% |
| Other Comprehensive Income | Rp92.35 Million | +0.11% |
| Other Changes | Rp90.48 Billion | +108.04% |
| Total Change | Rp- | 131.94% |
Book Value vs Market Value Analysis
This analysis compares Harta Djaya Karya Tbk Pt's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.20x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.80x to 2.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp26.06 | Rp99.00 | x |
| 2020-12-31 | Rp29.53 | Rp99.00 | x |
| 2021-12-31 | Rp35.01 | Rp99.00 | x |
| 2022-12-31 | Rp130.72 | Rp99.00 | x |
| 2023-12-31 | Rp32.15 | Rp99.00 | x |
| 2024-12-31 | Rp45.00 | Rp99.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Harta Djaya Karya Tbk Pt utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.31%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 1.32x
- Recent ROE (2.99%) is below the historical average (24.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 18.54% | 6.53% | 0.59x | 4.80x | Rp222.42 Million |
| 2020 | 11.76% | 4.45% | 0.58x | 4.52x | Rp51.83 Million |
| 2021 | 17.66% | 6.42% | 0.83x | 3.30x | Rp268.19 Million |
| 2022 | 73.11% | 22.35% | 1.27x | 2.57x | Rp8.25 Billion |
| 2023 | 20.24% | 16.05% | 0.82x | 1.53x | Rp3.70 Billion |
| 2024 | 2.99% | 5.31% | 0.43x | 1.32x | Rp-5.87 Billion |
Industry Comparison
This section compares Harta Djaya Karya Tbk Pt's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $502,220,177,250
- Average return on equity (ROE) among peers: -25.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Harta Djaya Karya Tbk Pt (MEJA) | Rp84.73 Billion | 18.54% | 0.26x | $6.28 Million |
| Acset Indonusa Tbk (ACST) | $286.48 Billion | -395.09% | 35.47x | $10.84 Million |
| Adhi Karya Persero Tbk (ADHI) | $1.55 Trillion | 26.22% | 5.28x | $38.64 Million |
| Asri Karya Lestari Tbk. (ASLI) | $487.81 Billion | 2.68% | 0.13x | $28.07 Million |
| Bumi Benowo Sukses Sejahtera Pt (BBSS) | $247.55 Billion | -0.49% | 0.02x | $5.41 Million |
| PT Berdikari Foundation Perkas (BDKR) | $407.45 Billion | 31.26% | 1.01x | $16.80 Million |
| Bukaka Teknik Utama Tbk Pt (BUKK) | $1.05 Trillion | 7.78% | 0.64x | $33.60 Million |
| Nusa Konstruksi Enjiniring Tbk (DGIK) | $631.64 Billion | 3.98% | 0.45x | $12.06 Million |
| Fimperkasa Utama Tbk PT (FIMP) | $29.45 Billion | -3.17% | 0.12x | $1.00 Million |
| Indonesia Pondasi Raya Tbk PT (IDPR) | $288.70 Billion | 51.96% | 0.88x | $3.49 Million |
| PT Koka Indonesia Tbk (KOKA) | $46.05 Billion | 24.03% | 0.63x | $7.19 Million |