Midi Utama Indonesia Tbk
PT Midi Utama Indonesia Tbk engages in the retail trading in Indonesia. The company operates through Food, Fresh Food, and Non-Food segments. It is involved in retail of consumer products through minimarket networks under the Alfamidi brand; supermarket network under the Alfamidi super; and fruit store network under the Midi Fresh brand. The company was formerly known as PT Midimart Utama. The co… Read more
Midi Utama Indonesia Tbk (MIDI) - Net Assets
Latest net assets as of September 2025: Rp4.35 Trillion IDR
Based on the latest financial reports, Midi Utama Indonesia Tbk (MIDI) has net assets worth Rp4.35 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp8.47 Trillion) and total liabilities (Rp4.13 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp4.35 Trillion |
| % of Total Assets | 51.31% |
| Annual Growth Rate | 37.18% |
| 5-Year Change | 206.79% |
| 10-Year Change | 483.26% |
| Growth Volatility | 209.72 |
Midi Utama Indonesia Tbk - Net Assets Trend (2007–2024)
This chart illustrates how Midi Utama Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Midi Utama Indonesia Tbk (2007–2024)
The table below shows the annual net assets of Midi Utama Indonesia Tbk from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp4.29 Trillion | +9.68% |
| 2023-12-31 | Rp3.91 Trillion | +96.93% |
| 2022-12-31 | Rp1.99 Trillion | +22.92% |
| 2021-12-31 | Rp1.62 Trillion | +15.56% |
| 2020-12-31 | Rp1.40 Trillion | +14.55% |
| 2019-12-31 | Rp1.22 Trillion | +12.97% |
| 2018-12-31 | Rp1.08 Trillion | +17.12% |
| 2017-12-31 | Rp922.87 Billion | +3.10% |
| 2016-12-31 | Rp895.11 Billion | +21.67% |
| 2015-12-31 | Rp735.71 Billion | +18.80% |
| 2014-12-31 | Rp619.27 Billion | +23.65% |
| 2013-12-31 | Rp500.82 Billion | +12.61% |
| 2012-12-31 | Rp444.74 Billion | +9.10% |
| 2011-12-31 | Rp407.64 Billion | +8.41% |
| 2010-12-31 | Rp376.02 Billion | +51.07% |
| 2009-12-31 | Rp248.90 Billion | +24.08% |
| 2008-12-31 | Rp200.60 Billion | +909.41% |
| 2007-12-31 | Rp19.87 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Midi Utama Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 236603200000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.37 Trillion | 57.30% |
| Common Stock | Rp334.35 Billion | 8.10% |
| Other Comprehensive Income | Rp156.74 Billion | 3.80% |
| Other Components | Rp1.27 Trillion | 30.81% |
| Total Equity | Rp4.13 Trillion | 100.00% |
Midi Utama Indonesia Tbk Competitors by Market Cap
The table below lists competitors of Midi Utama Indonesia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nanjing OLO Home Furnishing
SHG:603326
|
$126.15 Million |
|
Acepodia, Inc.
TWO:6976
|
$126.22 Million |
|
Bioversys AG
SW:BIOV
|
$126.24 Million |
|
Cool Company Oy
OL:CLCO
|
$126.25 Million |
|
Nkarta Inc
NASDAQ:NKTX
|
$126.13 Million |
|
TPI Polene Public Company Limited
BK:TPIPL
|
$126.05 Million |
|
Nautilus Biotechnology Inc
NASDAQ:NAUT
|
$126.04 Million |
|
SELVITA S.A. SER.B ZY-80
F:787
|
$126.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Midi Utama Indonesia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,739,874,000,000 to 4,129,252,000,000, a change of 389,378,000,000 (10.4%).
- Net income of 546,407,000,000 contributed positively to equity growth.
- Dividend payments of 155,474,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 106,139,000,000.
- Other factors decreased equity by 107,694,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp546.41 Billion | +13.23% |
| Dividends Paid | Rp155.47 Billion | -3.77% |
| Other Comprehensive Income | Rp106.14 Billion | +2.57% |
| Other Changes | Rp-107.69 Billion | -2.61% |
| Total Change | Rp- | 10.41% |
Book Value vs Market Value Analysis
This analysis compares Midi Utama Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.23x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 23.74x to 2.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | Rp11.62 | Rp276.00 | x |
| 2010-12-31 | Rp14.33 | Rp276.00 | x |
| 2011-12-31 | Rp13.41 | Rp276.00 | x |
| 2012-12-31 | Rp14.63 | Rp276.00 | x |
| 2013-12-31 | Rp16.47 | Rp276.00 | x |
| 2014-12-31 | Rp20.37 | Rp276.00 | x |
| 2015-12-31 | Rp24.19 | Rp276.00 | x |
| 2016-12-31 | Rp29.44 | Rp276.00 | x |
| 2017-12-31 | Rp30.35 | Rp276.00 | x |
| 2018-12-31 | Rp35.53 | Rp276.00 | x |
| 2019-12-31 | Rp40.14 | Rp276.00 | x |
| 2020-12-31 | Rp45.98 | Rp276.00 | x |
| 2021-12-31 | Rp53.14 | Rp276.00 | x |
| 2022-12-31 | Rp65.31 | Rp276.00 | x |
| 2023-12-31 | Rp121.10 | Rp276.00 | x |
| 2024-12-31 | Rp123.50 | Rp276.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Midi Utama Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.23%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.75%
- • Asset Turnover: 2.28x
- • Equity Multiplier: 2.11x
- Recent ROE (13.23%) is above the historical average (12.93%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 0.36% | 0.44% | 0.64x | 1.28x | Rp-19.33 Billion |
| 2009 | 1.33% | 0.42% | 1.59x | 2.00x | Rp-21.59 Billion |
| 2010 | 2.71% | 0.64% | 1.42x | 2.96x | Rp-27.40 Billion |
| 2011 | 7.76% | 1.22% | 2.03x | 3.13x | Rp-9.14 Billion |
| 2012 | 10.12% | 1.16% | 2.24x | 3.90x | Rp527.20 Million |
| 2013 | 13.44% | 1.36% | 2.35x | 4.21x | Rp17.24 Billion |
| 2014 | 22.39% | 2.30% | 2.34x | 4.17x | Rp76.70 Billion |
| 2015 | 19.10% | 1.96% | 2.22x | 4.39x | Rp66.94 Billion |
| 2016 | 21.90% | 2.31% | 1.99x | 4.76x | Rp106.53 Billion |
| 2017 | 11.14% | 1.05% | 2.00x | 5.29x | Rp10.53 Billion |
| 2018 | 14.73% | 1.49% | 2.16x | 4.59x | Rp51.12 Billion |
| 2019 | 16.64% | 1.75% | 2.33x | 4.09x | Rp81.01 Billion |
| 2020 | 14.32% | 1.58% | 2.14x | 4.24x | Rp60.45 Billion |
| 2021 | 16.69% | 1.99% | 2.14x | 3.93x | Rp108.11 Billion |
| 2022 | 20.09% | 2.55% | 2.26x | 3.48x | Rp200.32 Billion |
| 2023 | 13.81% | 2.98% | 2.23x | 2.08x | Rp142.67 Billion |
| 2024 | 13.23% | 2.75% | 2.28x | 2.11x | Rp133.48 Billion |
Industry Comparison
This section compares Midi Utama Indonesia Tbk's net assets metrics with peer companies in the Grocery Stores industry.
Industry Context
- Industry: Grocery Stores
- Average net assets among peers: $452,545,437,500
- Average return on equity (ROE) among peers: -9.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Midi Utama Indonesia Tbk (MIDI) | Rp4.35 Trillion | 0.36% | 0.95x | $126.14 Million |
| Sumber Alfaria Trijaya Tbk (AMRT) | $605.90 Billion | 21.91% | 2.81x | $1.59 Billion |
| Supra Boga Lestari Tbk (RANC) | $299.19 Billion | -40.29% | 3.17x | $6.84 Million |