Mitra Keluarga Karyasehat Tbk PT
PT Mitra Keluarga Karyasehat Tbk, together with its subsidiaries, owns and operates hospitals in Indonesia. The company offers outpatient and inpatient healthcare services; and healthcare platform services. Its hospital network comprises Mitra Keluarga Hospitals and Kasih Group Hospitals located in Greater Jakarta, West Java, East Java, and Central Java. The company was founded in 1989 and is hea… Read more
Mitra Keluarga Karyasehat Tbk PT (MIKA) - Net Assets
Latest net assets as of June 2025: Rp7.41 Trillion IDR
Based on the latest financial reports, Mitra Keluarga Karyasehat Tbk PT (MIKA) has net assets worth Rp7.41 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp8.99 Trillion) and total liabilities (Rp1.58 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp7.41 Trillion |
| % of Total Assets | 82.47% |
| Annual Growth Rate | 15.26% |
| 5-Year Change | 32.87% |
| 10-Year Change | 123.56% |
| Growth Volatility | 20.38 |
Mitra Keluarga Karyasehat Tbk PT - Net Assets Trend (2012–2024)
This chart illustrates how Mitra Keluarga Karyasehat Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mitra Keluarga Karyasehat Tbk PT (2012–2024)
The table below shows the annual net assets of Mitra Keluarga Karyasehat Tbk PT from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp7.33 Trillion | +11.07% |
| 2023-12-31 | Rp6.60 Trillion | +7.63% |
| 2022-12-31 | Rp6.13 Trillion | +3.49% |
| 2021-12-31 | Rp5.93 Trillion | +7.40% |
| 2020-12-31 | Rp5.52 Trillion | +15.12% |
| 2019-12-31 | Rp4.79 Trillion | +7.70% |
| 2018-12-31 | Rp4.45 Trillion | +10.41% |
| 2017-12-31 | Rp4.03 Trillion | +10.84% |
| 2016-12-31 | Rp3.64 Trillion | +10.90% |
| 2015-12-31 | Rp3.28 Trillion | +81.54% |
| 2014-12-31 | Rp1.81 Trillion | +6.54% |
| 2013-12-31 | Rp1.70 Trillion | +27.12% |
| 2012-12-31 | Rp1.33 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mitra Keluarga Karyasehat Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1158.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp5.67 Trillion | 87.33% |
| Common Stock | Rp139.07 Billion | 2.14% |
| Other Comprehensive Income | Rp78.26 Billion | 1.20% |
| Other Components | Rp606.03 Billion | 9.33% |
| Total Equity | Rp6.50 Trillion | 100.00% |
Mitra Keluarga Karyasehat Tbk PT Competitors by Market Cap
The table below lists competitors of Mitra Keluarga Karyasehat Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Liaoning Chengda Biotechnology Co. Ltd. A
SHG:688739
|
$602.31 Million |
|
GLAD.L. CUM.PFD SER.B
F:1NF
|
$602.40 Million |
|
Shenzhen Tagen Group Co Ltd
SHE:000090
|
$602.43 Million |
|
Data 3 Ltd
AU:DTL
|
$602.67 Million |
|
GCS Holdings
TWO:4991
|
$601.84 Million |
|
Ramaco Resources Inc
NASDAQ:METC
|
$601.76 Million |
|
Pagerduty Inc
NYSE:PD
|
$601.43 Million |
|
Power HF Co Ltd
SHG:605100
|
$601.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mitra Keluarga Karyasehat Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,822,849,313,033 to 6,497,297,812,000, a change of 674,448,498,967 (11.6%).
- Net income of 1,146,354,111,000 contributed positively to equity growth.
- Dividend payments of 472,854,331,000 reduced retained earnings.
- Other comprehensive income increased equity by 9,268,611,905.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.15 Trillion | +17.64% |
| Dividends Paid | Rp472.85 Billion | -7.28% |
| Other Comprehensive Income | Rp9.27 Billion | +0.14% |
| Other Changes | Rp-8.32 Billion | -0.13% |
| Total Change | Rp- | 11.58% |
Book Value vs Market Value Analysis
This analysis compares Mitra Keluarga Karyasehat Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.43x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 21.98x to 4.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp94.19 | Rp2070.00 | x |
| 2013-12-31 | Rp124.39 | Rp2070.00 | x |
| 2014-12-31 | Rp126.08 | Rp2070.00 | x |
| 2015-12-31 | Rp221.46 | Rp2070.00 | x |
| 2016-12-31 | Rp242.49 | Rp2070.00 | x |
| 2017-12-31 | Rp254.47 | Rp2070.00 | x |
| 2018-12-31 | Rp281.88 | Rp2070.00 | x |
| 2019-12-31 | Rp300.87 | Rp2070.00 | x |
| 2020-12-31 | Rp345.45 | Rp2070.00 | x |
| 2021-12-31 | Rp371.00 | Rp2070.00 | x |
| 2022-12-31 | Rp385.31 | Rp2070.00 | x |
| 2023-12-31 | Rp413.66 | Rp2070.00 | x |
| 2024-12-31 | Rp467.18 | Rp2070.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mitra Keluarga Karyasehat Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.64%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.52%
- • Asset Turnover: 0.59x
- • Equity Multiplier: 1.27x
- Recent ROE (17.64%) is below the historical average (19.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 22.96% | 20.26% | 0.88x | 1.28x | Rp168.68 Billion |
| 2013 | 24.13% | 22.88% | 0.81x | 1.30x | Rp233.42 Billion |
| 2014 | 29.66% | 26.57% | 0.90x | 1.24x | Rp342.71 Billion |
| 2015 | 17.74% | 26.48% | 0.58x | 1.16x | Rp247.26 Billion |
| 2016 | 19.71% | 28.55% | 0.58x | 1.18x | Rp342.60 Billion |
| 2017 | 18.36% | 27.24% | 0.53x | 1.27x | Rp309.53 Billion |
| 2018 | 15.07% | 22.61% | 0.53x | 1.25x | Rp206.42 Billion |
| 2019 | 17.00% | 22.78% | 0.57x | 1.30x | Rp300.58 Billion |
| 2020 | 17.11% | 24.62% | 0.54x | 1.30x | Rp349.68 Billion |
| 2021 | 23.31% | 28.23% | 0.63x | 1.30x | Rp701.57 Billion |
| 2022 | 18.58% | 24.90% | 0.59x | 1.28x | Rp465.62 Billion |
| 2023 | 15.73% | 21.48% | 0.58x | 1.26x | Rp333.85 Billion |
| 2024 | 17.64% | 23.52% | 0.59x | 1.27x | Rp496.62 Billion |
Industry Comparison
This section compares Mitra Keluarga Karyasehat Tbk PT's net assets metrics with peer companies in the Medical Care Facilities industry.
Industry Context
- Industry: Medical Care Facilities
- Average net assets among peers: $3,777,132,805,048
- Average return on equity (ROE) among peers: 26.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mitra Keluarga Karyasehat Tbk PT (MIKA) | Rp7.41 Trillion | 22.96% | 0.21x | $602.27 Million |
| Bundamedik Tbk PT (BMHS) | $665.59 Billion | 4.71% | 1.10x | $23.76 Million |
| Metro Healthcare Indonesia (CARE) | $3.30 Trillion | 0.18% | 0.28x | $411.41 Million |
| Medikaloka Hermina PT (HEAL) | $2.37 Trillion | 5.25% | 0.76x | $810.80 Million |
| Lippo Karawaci Tbk (LPKR) | $23.57 Trillion | -40.88% | 1.20x | $179.43 Million |
| PT Murni Sadar Tbk (MTMH) | $50.49 Billion | 4.95% | 14.96x | $27.98 Million |
| Famon Awal Bros Sedaya (PRAY) | $3.13 Trillion | 6.43% | 0.62x | $52.90 Million |
| Royal Prima PT (PRIM) | $722.89 Million | 252.77% | 36.50x | $3.23 Million |
| PT Charlie Hospital Semarang Tbk (RSCH) | $150.46 Billion | -0.74% | 0.03x | $11.66 Million |
| Kedoya Adyaraya Tbk PT (RSGK) | $751.16 Billion | 3.35% | 0.10x | $3.08 Million |