Sanurhasta Mitra PT
PT Sanurhasta Mitra Tbk engages in the property development business in Indonesia. It primarily develops subsidized houses in Bali and Boyolali, Central Java; and resorts, as well as manages cottages. The company also owns Santai, a luxurious villa. PT Sanurhasta Mitra Tbk was founded in 1993 and is headquartered in Jakarta Selatan, Indonesia.
Sanurhasta Mitra PT (MINA) - Net Assets
Latest net assets as of September 2025: Rp251.71 Billion IDR
Based on the latest financial reports, Sanurhasta Mitra PT (MINA) has net assets worth Rp251.71 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp264.77 Billion) and total liabilities (Rp13.06 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp251.71 Billion |
| % of Total Assets | 95.07% |
| Annual Growth Rate | -0.28% |
| 5-Year Change | -17.59% |
| 10-Year Change | -18.96% |
| Growth Volatility | 19.19 |
Sanurhasta Mitra PT - Net Assets Trend (2012–2024)
This chart illustrates how Sanurhasta Mitra PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sanurhasta Mitra PT (2012–2024)
The table below shows the annual net assets of Sanurhasta Mitra PT from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp91.44 Billion | -5.41% |
| 2023-12-31 | Rp96.67 Billion | -3.03% |
| 2022-12-31 | Rp99.69 Billion | -4.60% |
| 2021-12-31 | Rp104.50 Billion | -5.82% |
| 2020-12-31 | Rp110.96 Billion | -31.53% |
| 2019-12-31 | Rp162.06 Billion | +31.65% |
| 2018-12-31 | Rp123.10 Billion | -0.04% |
| 2017-12-31 | Rp123.15 Billion | +8.38% |
| 2016-12-31 | Rp113.63 Billion | +0.70% |
| 2015-12-31 | Rp112.84 Billion | -15.00% |
| 2014-12-31 | Rp132.74 Billion | +45.23% |
| 2013-12-31 | Rp91.40 Billion | -3.35% |
| 2012-12-31 | Rp94.57 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sanurhasta Mitra PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3420212219900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp131.25 Billion | 143.68% |
| Other Comprehensive Income | Rp2.29 Billion | 2.50% |
| Total Equity | Rp91.35 Billion | 100.00% |
Sanurhasta Mitra PT Competitors by Market Cap
The table below lists competitors of Sanurhasta Mitra PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Intermap Technologies Corp
OTCQX:ITMSF
|
$70.03 Million |
|
Lotte Non-Life
KO:000400
|
$70.04 Million |
|
Geninus Inc.
KQ:389030
|
$70.04 Million |
|
Bigtincan Holdings Limited
PINK:BTGHF
|
$70.05 Million |
|
Go Fashion (India) Limited
NSE:GOCOLORS
|
$70.02 Million |
|
Taiwan Fructose Co Ltd
TWO:4207
|
$70.02 Million |
|
Kt Skylife
KO:053210
|
$70.00 Million |
|
Founding Construction Development Co Ltd
TW:5533
|
$69.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sanurhasta Mitra PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 96,572,780,901 to 91,347,965,024, a change of -5,224,815,877 (-5.4%).
- Net loss of 5,605,699,000 reduced equity.
- Other comprehensive income increased equity by 380,883,071.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-5.61 Billion | -6.14% |
| Other Comprehensive Income | Rp380.88 Million | +0.42% |
| Other Changes | Rp52.00 | +0.0% |
| Total Change | Rp- | -5.41% |
Book Value vs Market Value Analysis
This analysis compares Sanurhasta Mitra PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 18.68x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 19.73x to 18.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp13.18 | Rp260.00 | x |
| 2013-12-31 | Rp12.82 | Rp260.00 | x |
| 2014-12-31 | Rp16.46 | Rp260.00 | x |
| 2015-12-31 | Rp14.13 | Rp260.00 | x |
| 2016-12-31 | Rp153.75 | Rp260.00 | x |
| 2017-12-31 | Rp18.74 | Rp260.00 | x |
| 2018-12-31 | Rp18.74 | Rp260.00 | x |
| 2019-12-31 | Rp24.68 | Rp260.00 | x |
| 2020-12-31 | Rp16.89 | Rp260.00 | x |
| 2021-12-31 | Rp15.91 | Rp260.00 | x |
| 2022-12-31 | Rp15.18 | Rp260.00 | x |
| 2023-12-31 | Rp14.72 | Rp260.00 | x |
| 2024-12-31 | Rp13.92 | Rp260.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sanurhasta Mitra PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -67.10%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 1.14x
- Recent ROE (-6.14%) is above the historical average (-54.06%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -675.38% | 0.00% | 0.00x | 1.11x | Rp-592.65 Billion |
| 2013 | -1.37% | 0.00% | 0.00x | 1.30x | Rp-9.56 Billion |
| 2014 | -0.39% | -17.04% | 0.02x | 1.26x | Rp-11.22 Billion |
| 2015 | -1.31% | -13.98% | 0.07x | 1.26x | Rp-10.48 Billion |
| 2016 | -1.98% | -18.02% | 0.09x | 1.24x | Rp-11.29 Billion |
| 2017 | 1.41% | 17.30% | 0.08x | 1.03x | Rp-10.56 Billion |
| 2018 | 1.60% | 16.76% | 0.09x | 1.02x | Rp-10.33 Billion |
| 2019 | 0.67% | 8.84% | 0.07x | 1.03x | Rp-15.11 Billion |
| 2020 | -8.83% | -261.17% | 0.03x | 1.05x | Rp-20.87 Billion |
| 2021 | -4.57% | -118.96% | 0.04x | 1.07x | Rp-15.21 Billion |
| 2022 | -3.51% | -37.54% | 0.09x | 1.08x | Rp-13.45 Billion |
| 2023 | -3.01% | -24.93% | 0.11x | 1.09x | Rp-12.57 Billion |
| 2024 | -6.14% | -67.10% | 0.08x | 1.14x | Rp-14.74 Billion |
Industry Comparison
This section compares Sanurhasta Mitra PT's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $338,622,934,142
- Average return on equity (ROE) among peers: 6.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sanurhasta Mitra PT (MINA) | Rp251.71 Billion | -675.38% | 0.05x | $70.02 Million |
| Anugerah Kagum Karya Utama Tbk PT (AKKU) | $227.77 Million | 0.00% | 69.87x | $9.20 Million |
| Arthavest Tbk (ARTA) | $122.74 Billion | 4.46% | 1.12x | $11.66 Million |
| Bukit Uluwatu Villa Tbk (BUVA) | $1.71 Trillion | -0.63% | 0.74x | $386.79 Million |
| Citra Putra Realty Tbk PT (CLAY) | $12.77 Billion | 55.21% | 41.25x | $81.67 Million |
| Eastparc Hotel Tbk PT (EAST) | $185.43 Billion | 1.27% | 0.33x | $8.78 Million |
| Esta Multi Usaha PT (ESTA) | $190.33 Billion | 14.42% | 0.53x | $6.83 Million |
| Hotel Fitra International Tbk PT (FITT) | $77.54 Billion | -10.03% | 0.32x | $16.15 Million |
| PT Griptha Putra Persada Tbk (GRPH) | $74.30 Billion | 4.34% | 0.29x | $970.16K |
| Saraswati Griya Lestari Tbk (HOTL) | $371.62 Billion | -2.22% | 2.64x | $2.53 Million |
| Menteng Heritage Realty Tbk PT (HRME) | $640.87 Billion | -3.70% | 0.43x | $2.38 Million |