Mitra Komunikasi Nusantara Tbk PT
PT Mitra Komunikasi Nusantara Tbk distributes, trades, and sells telecommunication products in Indonesia. The company offers telecommunication cellular products, including smartphones, sim cards, tablets/pads, prepaid vouchers, and network products. It also provides trading services. The company was founded in 2008 and is based in Jakarta Selatan, Indonesia.
Mitra Komunikasi Nusantara Tbk PT (MKNT) - Net Assets
Latest net assets as of September 2023: Rp-46.46 Billion IDR
Based on the latest financial reports, Mitra Komunikasi Nusantara Tbk PT (MKNT) has net assets worth Rp-46.46 Billion IDR as of September 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp416.10 Billion) and total liabilities (Rp462.55 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp-46.46 Billion |
| % of Total Assets | -11.17% |
| Annual Growth Rate | N/A |
| 5-Year Change | -112.43% |
| 10-Year Change | -254.96% |
| Growth Volatility | 130.19 |
Mitra Komunikasi Nusantara Tbk PT - Net Assets Trend (2012–2022)
This chart illustrates how Mitra Komunikasi Nusantara Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mitra Komunikasi Nusantara Tbk PT (2012–2022)
The table below shows the annual net assets of Mitra Komunikasi Nusantara Tbk PT from 2012 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | Rp-34.21 Billion | -258.72% |
| 2021-12-31 | Rp21.55 Billion | -49.79% |
| 2020-12-31 | Rp42.92 Billion | -61.84% |
| 2019-12-31 | Rp112.48 Billion | -59.14% |
| 2018-12-31 | Rp275.26 Billion | -2.25% |
| 2017-12-31 | Rp281.59 Billion | +111.16% |
| 2016-12-31 | Rp133.35 Billion | +6.22% |
| 2015-12-31 | Rp125.54 Billion | +51.12% |
| 2014-12-31 | Rp83.07 Billion | +276.32% |
| 2013-12-31 | Rp22.07 Billion | -38.14% |
| 2012-12-31 | Rp35.68 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mitra Komunikasi Nusantara Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1147.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp110.00 Billion | % |
| Other Comprehensive Income | Rp1.44 Billion | % |
| Other Components | Rp34.49 Billion | % |
| Total Equity | Rp-9.18 Billion | 100.00% |
Mitra Komunikasi Nusantara Tbk PT Competitors by Market Cap
The table below lists competitors of Mitra Komunikasi Nusantara Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gex Management Inc
PINK:GXXM
|
$240.56K |
|
SCHNITZER STEEL-A
BE:SS1A
|
$240.69K |
|
Kaival Brands Innovations Group Inc
NASDAQ:KAVL
|
$240.82K |
|
Bentley Capital Ltd
AU:BEL
|
$240.90K |
|
CURATIS N AG
SW:CURN
|
$240.29K |
|
Strats SM Trust for Procter & Gamble Securities Series 2006-1 GIC
NYSE:GJR
|
$240.26K |
|
Green Arrow Resources Inc
V:GAR-H
|
$240.25K |
|
ACEA SpA
MU:DCA
|
$240.17K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mitra Komunikasi Nusantara Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 24,861,313,268 to -9,176,104,904, a change of -34,037,418,172 (-136.9%).
- Net loss of 28,055,205,989 reduced equity.
- Other comprehensive income decreased equity by 8,243,101,000.
- Other factors increased equity by 2,260,888,817.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-28.06 Billion | -305.74% |
| Other Comprehensive Income | Rp-8.24 Billion | -89.83% |
| Other Changes | Rp2.26 Billion | +24.64% |
| Total Change | Rp- | -136.91% |
Book Value vs Market Value Analysis
This analysis compares Mitra Komunikasi Nusantara Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp247259.77 | Rp1.00 | x |
| 2013-12-31 | Rp353198.69 | Rp1.00 | x |
| 2014-12-31 | Rp16.61 | Rp1.00 | x |
| 2015-12-31 | Rp25.11 | Rp1.00 | x |
| 2016-12-31 | Rp25.59 | Rp1.00 | x |
| 2017-12-31 | Rp41.07 | Rp1.00 | x |
| 2018-12-31 | Rp38.35 | Rp1.00 | x |
| 2019-12-31 | Rp14.60 | Rp1.00 | x |
| 2020-12-31 | Rp8.81 | Rp1.00 | x |
| 2021-12-31 | Rp4.59 | Rp1.00 | x |
| 2022-12-31 | Rp-1.67 | Rp1.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mitra Komunikasi Nusantara Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.37%
- • Asset Turnover: 4.73x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-31.07%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 55.80% | 1.72% | 2.38x | 13.63x | Rp7.08 Billion |
| 2013 | 29.99% | 1.06% | 1.68x | 16.88x | Rp4.41 Billion |
| 2014 | 8.24% | 0.81% | 6.36x | 1.60x | Rp-1.46 Billion |
| 2015 | 3.59% | 0.74% | 4.45x | 1.09x | Rp-8.04 Billion |
| 2016 | 1.78% | 0.84% | 1.72x | 1.23x | Rp-10.52 Billion |
| 2017 | 12.17% | 0.39% | 6.54x | 4.71x | Rp4.45 Billion |
| 2018 | -3.78% | -0.15% | 5.55x | 4.46x | Rp-26.42 Billion |
| 2019 | -166.01% | -2.82% | 5.79x | 10.16x | Rp-128.45 Billion |
| 2020 | -144.06% | -1.84% | 6.89x | 11.37x | Rp-67.84 Billion |
| 2021 | -139.48% | -1.72% | 4.11x | 19.72x | Rp-37.16 Billion |
| 2022 | 0.00% | -1.37% | 4.73x | 0.00x | Rp-27.14 Billion |
Industry Comparison
This section compares Mitra Komunikasi Nusantara Tbk PT's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $530,862,427,040
- Average return on equity (ROE) among peers: 1.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mitra Komunikasi Nusantara Tbk PT (MKNT) | Rp-46.46 Billion | 55.80% | N/A | $240.42K |
| Communication Cable Systems Indonesia Tbk PT (CCSI) | $409.23 Billion | -5.47% | 0.84x | $1.85 Million |
| PT Sumber Sinergi Makmur Tbk (IOTF) | $154.26 Billion | 2.68% | 0.12x | $6.44 Million |
| PT Ketrosden Triasmitra Tbk (KETR) | $1.03 Trillion | 8.25% | 1.01x | $7.72 Million |