Media Nusantara Citra Tbk PT
PT. Media Nusantara Citra Tbk operates as an integrated media company that produces and distributes various content on television and other platforms in Indonesia. The company operates through Television, Radio, Print and Online Media, Content, and Advertising Agency segments. It owns and operates free-to-air televisions (TV), such as RCTI TV station that offers a range of programs, including dra… Read more
Media Nusantara Citra Tbk PT (MNCN) - Net Assets
Latest net assets as of June 2025: Rp23.30 Trillion IDR
Based on the latest financial reports, Media Nusantara Citra Tbk PT (MNCN) has net assets worth Rp23.30 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp25.13 Trillion) and total liabilities (Rp1.83 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp23.30 Trillion |
| % of Total Assets | 92.7% |
| Annual Growth Rate | 18.1% |
| 5-Year Change | 56.14% |
| 10-Year Change | 136.05% |
| Growth Volatility | 54.99 |
Media Nusantara Citra Tbk PT - Net Assets Trend (2006–2024)
This chart illustrates how Media Nusantara Citra Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Media Nusantara Citra Tbk PT (2006–2024)
The table below shows the annual net assets of Media Nusantara Citra Tbk PT from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp22.58 Trillion | +7.94% |
| 2023-12-31 | Rp20.92 Trillion | +5.09% |
| 2022-12-31 | Rp19.91 Trillion | +12.11% |
| 2021-12-31 | Rp17.76 Trillion | +22.79% |
| 2020-12-31 | Rp14.46 Trillion | +15.46% |
| 2019-12-31 | Rp12.53 Trillion | +17.70% |
| 2018-12-31 | Rp10.64 Trillion | +8.58% |
| 2017-12-31 | Rp9.80 Trillion | +3.31% |
| 2016-12-31 | Rp9.49 Trillion | -0.83% |
| 2015-12-31 | Rp9.57 Trillion | +1.84% |
| 2014-12-31 | Rp9.39 Trillion | +21.30% |
| 2013-12-31 | Rp7.74 Trillion | +6.12% |
| 2012-12-31 | Rp7.30 Trillion | +6.77% |
| 2011-12-31 | Rp6.83 Trillion | +25.72% |
| 2010-12-31 | Rp5.44 Trillion | +11.25% |
| 2009-12-31 | Rp4.89 Trillion | -1.04% |
| 2008-12-31 | Rp4.94 Trillion | +25.43% |
| 2007-12-31 | Rp3.94 Trillion | +248.41% |
| 2006-12-31 | Rp1.13 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Media Nusantara Citra Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4567.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp18.80 Trillion | 87.38% |
| Common Stock | Rp1.50 Trillion | 6.99% |
| Other Comprehensive Income | Rp982.89 Billion | 4.57% |
| Other Components | Rp227.24 Billion | 1.06% |
| Total Equity | Rp21.52 Trillion | 100.00% |
Media Nusantara Citra Tbk PT Competitors by Market Cap
The table below lists competitors of Media Nusantara Citra Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
flooidCX Corp
PINK:FLCX
|
$62.96 Million |
|
Arizon RFID Tech (Cayman) Co
TW:6863
|
$62.97 Million |
|
KinderCare Learning Companies, Inc.
NYSE:KLC
|
$62.97 Million |
|
Next Bt Co. Ltd
KQ:065170
|
$62.97 Million |
|
The Hain Celestial Group Inc
NASDAQ:HAIN
|
$62.96 Million |
|
NNIT A/S
LSE:0R5Z
|
$62.94 Million |
|
High Tech Pharm Co. Ltd
KQ:106190
|
$62.94 Million |
|
BIOINVENT INTERN. SK 2
F:BIX0
|
$62.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Media Nusantara Citra Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 20,065,739,000,000 to 21,519,076,000,000, a change of 1,453,337,000,000 (7.2%).
- Net income of 1,073,222,000,000 contributed positively to equity growth.
- New share issuances of 461,022,000,000 increased equity.
- Other comprehensive income increased equity by 366,115,000,000.
- Other factors decreased equity by 447,022,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.07 Trillion | +4.99% |
| Share Issuances | Rp461.02 Billion | +2.14% |
| Other Comprehensive Income | Rp366.12 Billion | +1.7% |
| Other Changes | Rp-447.02 Billion | -2.08% |
| Total Change | Rp- | 7.24% |
Book Value vs Market Value Analysis
This analysis compares Media Nusantara Citra Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.13x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.89x to 0.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | Rp110.92 | Rp210.00 | x |
| 2007-12-31 | Rp310.60 | Rp210.00 | x |
| 2008-12-31 | Rp310.43 | Rp210.00 | x |
| 2009-12-31 | Rp312.46 | Rp210.00 | x |
| 2010-12-31 | Rp354.28 | Rp210.00 | x |
| 2011-12-31 | Rp452.12 | Rp210.00 | x |
| 2012-12-31 | Rp504.99 | Rp210.00 | x |
| 2013-12-31 | Rp525.65 | Rp210.00 | x |
| 2014-12-31 | Rp635.69 | Rp210.00 | x |
| 2015-12-31 | Rp637.16 | Rp210.00 | x |
| 2016-12-31 | Rp637.06 | Rp210.00 | x |
| 2017-12-31 | Rp677.57 | Rp210.00 | x |
| 2018-12-31 | Rp773.30 | Rp210.00 | x |
| 2019-12-31 | Rp936.42 | Rp210.00 | x |
| 2020-12-31 | Rp1118.26 | Rp210.00 | x |
| 2021-12-31 | Rp1304.41 | Rp210.00 | x |
| 2022-12-31 | Rp1444.92 | Rp210.00 | x |
| 2023-12-31 | Rp1517.01 | Rp210.00 | x |
| 2024-12-31 | Rp1626.89 | Rp210.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Media Nusantara Citra Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.49%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 1.15x
- Recent ROE (4.99%) is below the historical average (14.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 27.98% | 14.72% | 0.59x | 3.23x | Rp198.31 Billion |
| 2007 | 11.43% | 15.28% | 0.46x | 1.64x | Rp55.65 Billion |
| 2008 | 3.87% | 4.21% | 0.49x | 1.88x | Rp-261.60 Billion |
| 2009 | 9.25% | 10.11% | 0.51x | 1.78x | Rp-31.95 Billion |
| 2010 | 15.61% | 15.33% | 0.59x | 1.72x | Rp267.52 Billion |
| 2011 | 18.42% | 20.87% | 0.61x | 1.44x | Rp514.31 Billion |
| 2012 | 23.47% | 26.45% | 0.70x | 1.27x | Rp951.18 Billion |
| 2013 | 22.90% | 25.93% | 0.68x | 1.30x | Rp952.59 Billion |
| 2014 | 19.78% | 26.43% | 0.49x | 1.53x | Rp871.32 Billion |
| 2015 | 13.22% | 18.40% | 0.45x | 1.61x | Rp289.09 Billion |
| 2016 | 15.52% | 20.34% | 0.47x | 1.61x | Rp486.86 Billion |
| 2017 | 16.10% | 20.61% | 0.47x | 1.67x | Rp550.84 Billion |
| 2018 | 15.52% | 20.57% | 0.46x | 1.66x | Rp544.82 Billion |
| 2019 | 19.20% | 26.74% | 0.47x | 1.53x | Rp1.07 Trillion |
| 2020 | 12.34% | 21.96% | 0.42x | 1.34x | Rp331.71 Billion |
| 2021 | 14.08% | 25.26% | 0.46x | 1.21x | Rp704.73 Billion |
| 2022 | 10.76% | 22.68% | 0.40x | 1.17x | Rp145.18 Billion |
| 2023 | 5.15% | 13.27% | 0.34x | 1.13x | Rp-973.86 Billion |
| 2024 | 4.99% | 13.49% | 0.32x | 1.15x | Rp-1.08 Trillion |
Industry Comparison
This section compares Media Nusantara Citra Tbk PT's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $33,440,115,807
- Average return on equity (ROE) among peers: 9.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Media Nusantara Citra Tbk PT (MNCN) | Rp23.30 Trillion | 27.98% | 0.08x | $62.96 Million |
| Digital Mediatama Maxima PT (DMMX) | $2.46 Billion | 17.74% | 2.35x | $31.99 Million |
| Era Media Sejahtera (DOOH) | $64.42 Billion | 0.59% | 0.25x | $17.89 Million |