Mora Telematika Indonesia
PT Mora Telematika Indonesia Tbk, together with its subsidiaries, operates as a telecommunications infrastructure and network provider in Indonesia and Singapore. It offers connectivity services, including international private and domestic leased circuit, cross connect, leased core, IdREN, and express connect; internet services, such as dedicated internet access, MONICA, Mora IXP, Oxygen.id, and… Read more
Mora Telematika Indonesia (MORA) - Net Assets
Latest net assets as of June 2025: Rp7.57 Trillion IDR
Based on the latest financial reports, Mora Telematika Indonesia (MORA) has net assets worth Rp7.57 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp14.28 Trillion) and total liabilities (Rp6.71 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp7.57 Trillion |
| % of Total Assets | 53.01% |
| Annual Growth Rate | 32.81% |
| 5-Year Change | 130.41% |
| 10-Year Change | N/A |
| Growth Volatility | 18.69 |
Mora Telematika Indonesia - Net Assets Trend (2015–2024)
This chart illustrates how Mora Telematika Indonesia's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mora Telematika Indonesia (2015–2024)
The table below shows the annual net assets of Mora Telematika Indonesia from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp7.39 Trillion | +6.73% |
| 2023-12-31 | Rp6.92 Trillion | +10.99% |
| 2022-12-31 | Rp6.24 Trillion | +36.86% |
| 2021-12-31 | Rp4.56 Trillion | +42.12% |
| 2020-12-31 | Rp3.21 Trillion | +46.27% |
| 2019-12-31 | Rp2.19 Trillion | +43.32% |
| 2018-12-31 | Rp1.53 Trillion | +65.53% |
| 2017-12-31 | Rp924.31 Billion | +12.19% |
| 2016-12-31 | Rp823.89 Billion | +43.41% |
| 2015-12-31 | Rp574.50 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mora Telematika Indonesia's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1162.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp3.26 Trillion | 48.09% |
| Common Stock | Rp2.36 Trillion | 34.84% |
| Other Comprehensive Income | Rp431.93 Billion | 6.36% |
| Other Components | Rp726.24 Billion | 10.70% |
| Total Equity | Rp6.79 Trillion | 100.00% |
Mora Telematika Indonesia Competitors by Market Cap
The table below lists competitors of Mora Telematika Indonesia ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cogna Educação S.A
SA:COGN3
|
$815.17 Million |
|
Dynagreen Environmental Protection Group Co Ltd
SHG:601330
|
$815.67 Million |
|
Tianrun Crankshaft Co Ltd
SHE:002283
|
$815.73 Million |
|
Cofco Biochemical Anhui Co Ltd
SHE:000930
|
$815.97 Million |
|
Grupo KUO S.A.B. de C.V
OTCGREY:GKSDF
|
$814.68 Million |
|
Frasers Group plc
PINK:SDIPF
|
$814.35 Million |
|
Catalyst Metals Limited
PINK:CTYMF
|
$814.20 Million |
|
Ituran Location and Control Ltd
NASDAQ:ITRN
|
$814.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mora Telematika Indonesia's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,342,474,539,220 to 6,786,646,322,000, a change of 444,171,782,780 (7.0%).
- Net income of 245,471,970,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 116,902,441,921.
- Other factors increased equity by 81,797,370,859.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp245.47 Billion | +3.62% |
| Other Comprehensive Income | Rp116.90 Billion | +1.72% |
| Other Changes | Rp81.80 Billion | +1.21% |
| Total Change | Rp- | 7.00% |
Book Value vs Market Value Analysis
This analysis compares Mora Telematika Indonesia's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 18.29x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 5.38x to 18.29x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp976.65 | Rp5250.00 | x |
| 2016-12-31 | Rp1394.43 | Rp5250.00 | x |
| 2017-12-31 | Rp1593.01 | Rp5250.00 | x |
| 2018-12-31 | Rp2457.86 | Rp5250.00 | x |
| 2019-12-31 | Rp3441.89 | Rp5250.00 | x |
| 2020-12-31 | Rp325.63 | Rp5250.00 | x |
| 2021-12-31 | Rp463.98 | Rp5250.00 | x |
| 2022-12-31 | Rp260.47 | Rp5250.00 | x |
| 2023-12-31 | Rp268.22 | Rp5250.00 | x |
| 2024-12-31 | Rp287.00 | Rp5250.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mora Telematika Indonesia utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.62%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.17%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 2.16x
- Recent ROE (3.62%) is below the historical average (13.79%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 3.63% | 3.04% | 0.51x | 2.35x | Rp-36.61 Billion |
| 2016 | 1.34% | 0.98% | 0.54x | 2.53x | Rp-71.01 Billion |
| 2017 | 12.72% | 4.48% | 0.41x | 6.92x | Rp25.48 Billion |
| 2018 | 34.89% | 10.82% | 0.51x | 6.29x | Rp359.93 Billion |
| 2019 | 29.21% | 14.56% | 0.32x | 6.32x | Rp389.03 Billion |
| 2020 | 19.67% | 15.35% | 0.28x | 4.56x | Rp284.23 Billion |
| 2021 | 13.83% | 13.85% | 0.29x | 3.48x | Rp160.34 Billion |
| 2022 | 10.04% | 12.47% | 0.31x | 2.58x | Rp2.27 Billion |
| 2023 | 8.90% | 13.10% | 0.29x | 2.35x | Rp-70.03 Billion |
| 2024 | 3.62% | 6.17% | 0.27x | 2.16x | Rp-433.19 Billion |
Industry Comparison
This section compares Mora Telematika Indonesia's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $3,722,985,080,140
- Average return on equity (ROE) among peers: 14.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mora Telematika Indonesia (MORA) | Rp7.57 Trillion | 3.63% | 0.89x | $814.96 Million |
| Bali Towerindo Sentra Tbk (BALI) | $2.44 Trillion | 8.68% | 1.13x | $123.29 Million |
| Centratama Telekomunikasi Ind (CENT) | $60.55 Billion | 14.20% | 0.12x | $15.42 Million |
| Pelita Teknologi Global (CHIP) | $6.50 Billion | 77.84% | 4.39x | $14.15 Million |
| Remala Abadi Tbk. (DATA) | $91.58 Billion | 28.54% | 0.61x | $2.21K |
| Indoritel Makmur Internasional (DNET) | $12.84 Billion | 5.41% | 0.33x | $1.17 Billion |
| XL Axiata Tbk PT (EXCL) | $21.63 Trillion | 1.73% | 1.60x | $855.71 Million |
| Smartfren Telecom Tbk (FREN) | $12.74 Trillion | -17.18% | 1.17x | $1.43 Million |
| Gihon Telekomunikasi Indonesia Tbk PT (GHON) | $149.49 Billion | 24.54% | 1.83x | $8.10 Million |
| Inti Bangun Sejahtera Tbk (IBST) | $33.63 Billion | 0.00% | 7.14x | $178.96K |
| PT Sinergi Inti Andalan Prima Tbk (INET) | $65.20 Billion | 2.11% | 0.12x | $58.63 Million |