Mitra Pinasthika Mustika Tbk
PT Mitra Pinasthika Mustika Tbk, through its subsidiaries, engages in the distribution of two-wheel vehicle and spare parts under Honda brand primarily in Indonesia. The company operates through two segments: Distribution, Retail, and Aftermarket; and Insurance. It operates retail outlets under the MPMulia and MPMMotor name. The company is also involved in providing general insurance, such as mot… Read more
Mitra Pinasthika Mustika Tbk (MPMX) - Net Assets
Latest net assets as of September 2025: Rp6.10 Trillion IDR
Based on the latest financial reports, Mitra Pinasthika Mustika Tbk (MPMX) has net assets worth Rp6.10 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp9.05 Trillion) and total liabilities (Rp2.94 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp6.10 Trillion |
| % of Total Assets | 67.46% |
| Annual Growth Rate | 15.74% |
| 5-Year Change | -1.85% |
| 10-Year Change | 16.22% |
| Growth Volatility | 47.89 |
Mitra Pinasthika Mustika Tbk - Net Assets Trend (2010–2024)
This chart illustrates how Mitra Pinasthika Mustika Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mitra Pinasthika Mustika Tbk (2010–2024)
The table below shows the annual net assets of Mitra Pinasthika Mustika Tbk from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp6.21 Trillion | +1.55% |
| 2023-12-31 | Rp6.11 Trillion | -1.22% |
| 2022-12-31 | Rp6.19 Trillion | -1.15% |
| 2021-12-31 | Rp6.26 Trillion | -1.03% |
| 2020-12-31 | Rp6.32 Trillion | -12.97% |
| 2019-12-31 | Rp7.27 Trillion | -17.14% |
| 2018-12-31 | Rp8.77 Trillion | +89.61% |
| 2017-12-31 | Rp4.63 Trillion | -18.10% |
| 2016-12-31 | Rp5.65 Trillion | +5.75% |
| 2015-12-31 | Rp5.34 Trillion | +1.52% |
| 2014-12-31 | Rp5.26 Trillion | +19.70% |
| 2013-12-31 | Rp4.39 Trillion | +139.20% |
| 2012-12-31 | Rp1.84 Trillion | +103.53% |
| 2011-12-31 | Rp902.68 Billion | +12.57% |
| 2010-12-31 | Rp801.89 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mitra Pinasthika Mustika Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 603.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.40 Trillion | 38.63% |
| Common Stock | Rp2.23 Trillion | 35.95% |
| Other Comprehensive Income | Rp160.87 Billion | 2.59% |
| Other Components | Rp1.42 Trillion | 22.82% |
| Total Equity | Rp6.21 Trillion | 100.00% |
Mitra Pinasthika Mustika Tbk Competitors by Market Cap
The table below lists competitors of Mitra Pinasthika Mustika Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kordsa Global Endustriyel Iplik ve Kord Bezi Sanayi ve Ticaret AS
IS:KORDS
|
$90.65 Million |
|
Arise Windpower AB
ST:ARISE
|
$90.66 Million |
|
NoHo Partners Oyj
HE:NOHO
|
$90.72 Million |
|
Abonmax Co Ltd
TW:2429
|
$90.74 Million |
|
Silicon Power Computer & Communications
TWO:4973
|
$90.62 Million |
|
CARECLOUD INC. DL-001
F:MTB0
|
$90.61 Million |
|
Medigen Biotechnology
TWO:3176
|
$90.59 Million |
|
China New Higher Education Group Limited
F:8CN
|
$90.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mitra Pinasthika Mustika Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,111,860,000,000 to 6,206,541,000,000, a change of 94,681,000,000 (1.5%).
- Net income of 582,469,000,000 contributed positively to equity growth.
- Dividend payments of 503,031,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 26,981,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp582.47 Billion | +9.38% |
| Dividends Paid | Rp503.03 Billion | -8.1% |
| Other Comprehensive Income | Rp26.98 Billion | +0.43% |
| Other Changes | Rp-11.74 Billion | -0.19% |
| Total Change | Rp- | 1.55% |
Book Value vs Market Value Analysis
This analysis compares Mitra Pinasthika Mustika Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.70x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.24x to 0.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp445.77 | Rp1000.00 | x |
| 2013-12-31 | Rp1234.84 | Rp1000.00 | x |
| 2014-12-31 | Rp1041.61 | Rp1000.00 | x |
| 2015-12-31 | Rp1054.75 | Rp1000.00 | x |
| 2016-12-31 | Rp1134.90 | Rp1000.00 | x |
| 2017-12-31 | Rp1047.99 | Rp1000.00 | x |
| 2018-12-31 | Rp2052.76 | Rp1000.00 | x |
| 2019-12-31 | Rp1660.56 | Rp1000.00 | x |
| 2020-12-31 | Rp1467.43 | Rp1000.00 | x |
| 2021-12-31 | Rp1450.45 | Rp1000.00 | x |
| 2022-12-31 | Rp1424.58 | Rp1000.00 | x |
| 2023-12-31 | Rp1400.26 | Rp1000.00 | x |
| 2024-12-31 | Rp1419.21 | Rp1000.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mitra Pinasthika Mustika Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.38%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.69%
- • Asset Turnover: 1.78x
- • Equity Multiplier: 1.43x
- Recent ROE (9.38%) is below the historical average (12.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 23.64% | 3.47% | 1.19x | 5.74x | Rp215.56 Billion |
| 2013 | 12.70% | 3.79% | 1.24x | 2.71x | Rp112.07 Billion |
| 2014 | 10.73% | 3.03% | 1.15x | 3.07x | Rp33.32 Billion |
| 2015 | 6.21% | 1.71% | 1.15x | 3.15x | Rp-174.17 Billion |
| 2016 | 7.40% | 2.04% | 1.19x | 3.06x | Rp-126.95 Billion |
| 2017 | 8.50% | 2.39% | 1.65x | 2.15x | Rp-67.72 Billion |
| 2018 | 42.44% | 23.03% | 1.33x | 1.38x | Rp2.80 Trillion |
| 2019 | 6.11% | 2.57% | 1.76x | 1.35x | Rp-275.65 Billion |
| 2020 | 3.01% | 1.70% | 1.21x | 1.46x | Rp-441.96 Billion |
| 2021 | 6.58% | 3.19% | 1.31x | 1.58x | Rp-214.16 Billion |
| 2022 | 10.70% | 5.19% | 1.43x | 1.44x | Rp43.01 Billion |
| 2023 | 8.60% | 3.79% | 1.61x | 1.41x | Rp-85.56 Billion |
| 2024 | 9.38% | 3.69% | 1.78x | 1.43x | Rp-38.19 Billion |
Industry Comparison
This section compares Mitra Pinasthika Mustika Tbk's net assets metrics with peer companies in the Auto & Truck Dealerships industry.
Industry Context
- Industry: Auto & Truck Dealerships
- Average net assets among peers: $1,022,795,364,783
- Average return on equity (ROE) among peers: 5.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mitra Pinasthika Mustika Tbk (MPMX) | Rp6.10 Trillion | 23.64% | 0.48x | $90.62 Million |
| Autopedia Sukses Lestari Tbk PT (ASLC) | $705.14 Billion | 0.47% | 0.12x | $11.72 Million |
| Bintang Oto Global Tbk PT (BOGA) | $427.48 Billion | 2.30% | 0.36x | $234.04 Million |
| Industri Dan Perdagangan Bintraco Dharma Tbk PT (CARS) | $876.82 Billion | 19.82% | 3.41x | $82.24 Million |
| Indomobil Sukses Internasional (IMAS) | $-55.90 Billion | 0.00% | 0.00x | $67.74 Million |
| Putra Mandiri Jembar Tbk PT (PMJS) | $3.16 Trillion | 3.46% | 0.45x | $8.25 Million |