Multi Spunindo Jaya Tbk.
PT Multi Spunindo Jaya Tbk manufactures and sells nonwoven materials in Indonesia and internationally. The company offers polypropylene, polyester (PET), polyethylene (PE), bicomponent PET/PE, biodegradable, polyethylene, biodegradable, and 3D embossed spunbond materials; meltblown and spunmelt materials; and ready-made nonwoven composite materials for use in personal care and hygiene, medical, a… Read more
Multi Spunindo Jaya Tbk. (MSJA) - Net Assets
Latest net assets as of June 2025: Rp82.77 Million IDR
Based on the latest financial reports, Multi Spunindo Jaya Tbk. (MSJA) has net assets worth Rp82.77 Million IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp108.31 Million) and total liabilities (Rp25.54 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp82.77 Million |
| % of Total Assets | 76.42% |
| Annual Growth Rate | 9.09% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 12.42 |
Multi Spunindo Jaya Tbk. - Net Assets Trend (2021–2025)
This chart illustrates how Multi Spunindo Jaya Tbk.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Multi Spunindo Jaya Tbk. (2021–2025)
The table below shows the annual net assets of Multi Spunindo Jaya Tbk. from 2021 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | Rp87.55 Million | +28.94% |
| 2024-06-30 | Rp67.90 Million | -1.28% |
| 2023-06-30 | Rp68.78 Million | -1.19% |
| 2022-06-30 | Rp69.60 Million | +12.60% |
| 2021-06-30 | Rp61.82 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Multi Spunindo Jaya Tbk.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 61.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp9.35 Million | 11.01% |
| Common Stock | Rp46.61 Million | 54.90% |
| Other Components | Rp28.95 Million | 34.09% |
| Total Equity | Rp84.91 Million | 100.00% |
Multi Spunindo Jaya Tbk. Competitors by Market Cap
The table below lists competitors of Multi Spunindo Jaya Tbk. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Exicure Inc
NASDAQ:XCUR
|
$15.36 Million |
|
Asia Economy Daily Co Ltd
KQ:127710
|
$15.37 Million |
|
Gold Hydrogen Ltd
AU:GHY
|
$15.37 Million |
|
South Pacific Metals Corp
PINK:SPMEF
|
$15.37 Million |
|
Wilton Makmur Indonesia Tbk
JK:SQMI
|
$15.35 Million |
|
Atlas Pearls Ltd
OTCMKTS:APCFF
|
$15.35 Million |
|
ERSU Meyve ve Gida Sanayi AS
IS:ERSU
|
$15.35 Million |
|
UAC Global Public Company Limited
BK:UAC
|
$15.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Multi Spunindo Jaya Tbk.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 65,187,285 to 84,906,007, a change of 19,718,722 (30.2%).
- Net income of 5,504,582 contributed positively to equity growth.
- Dividend payments of 1,820,530 reduced retained earnings.
- Share repurchases of 16,384,360 reduced equity.
- Other factors increased equity by 32,419,030.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp5.50 Million | +6.48% |
| Dividends Paid | Rp1.82 Million | -2.14% |
| Share Repurchases | Rp16.38 Million | -19.3% |
| Other Changes | Rp32.42 Million | +38.18% |
| Total Change | Rp- | 30.25% |
Book Value vs Market Value Analysis
This analysis compares Multi Spunindo Jaya Tbk.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 28666.25x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 40877.80x to 28666.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | Rp0.01 | Rp420.00 | x |
| 2022-06-30 | Rp0.01 | Rp420.00 | x |
| 2023-06-30 | Rp0.01 | Rp420.00 | x |
| 2024-06-30 | Rp0.01 | Rp420.00 | x |
| 2025-06-30 | Rp0.01 | Rp420.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Multi Spunindo Jaya Tbk. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.48%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.03%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 1.32x
- Recent ROE (6.48%) is below the historical average (12.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 24.63% | 20.29% | 0.75x | 1.62x | Rp8.84 Million |
| 2022 | 13.40% | 11.77% | 0.70x | 1.62x | Rp2.33 Million |
| 2023 | 7.03% | 6.05% | 0.79x | 1.47x | Rp-2.02 Million |
| 2024 | 11.23% | 10.42% | 0.67x | 1.60x | Rp803.46K |
| 2025 | 6.48% | 8.03% | 0.61x | 1.32x | Rp-2.99 Million |
Industry Comparison
This section compares Multi Spunindo Jaya Tbk.'s net assets metrics with peer companies in the Textile Manufacturing industry.
Industry Context
- Industry: Textile Manufacturing
- Average net assets among peers: $62,919,607,418
- Average return on equity (ROE) among peers: -40.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Multi Spunindo Jaya Tbk. (MSJA) | Rp82.77 Million | 24.63% | 0.31x | $15.36 Million |
| Argo Pantes Tbk (ARGO) | $-31.65 Million | 0.00% | 0.00x | $20.74 Million |
| Trisula Textile Industries Tbk PT (BELL) | $261.43 Billion | 1.02% | 1.01x | $1.60 Million |
| PT Century Textile Industry Tbk (CNTX) | $-221.67 Billion | 0.00% | 0.00x | $81.54 |
| Ever Shine Textile Industry (ESTI) | $352.42 Billion | -10.07% | 1.20x | $1.60 Million |
| Indorama Synthetics Tbk (INDR) | $293.70 Million | 0.33% | 1.34x | $9.13 Million |
| Cottonindo Ariesta Tbk PT (KPAS) | $136.32 Million | 0.59% | 0.69x | $1.02 Million |
| Asia Pacific Investama Tbk PT (MYTX) | $33.69 Billion | -340.79% | 114.29x | $343.52K |
| Sejahtera Bintang Abadi Textile Tbk (SBAT) | $139.81 Billion | -31.61% | 2.73x | $150.52K |
| Sri Rejeki Isman(Sritex)PT (SRIL) | $189.98 Million | 13.35% | 1.41x | $73.16 Million |