PT Hassana Boga Sejahtera Tbk
PT Hassana Boga Sejahtera Tbk engages in the production and sale of food products in Indonesia. It operates through Baby Food and Organic Rice and Business Equipment segments. The company offers porridge, organic rice, and dried vegetables. PT Hassana Boga Sejahtera Tbk was founded in 2009 and is based in Tangerang, Indonesia.
PT Hassana Boga Sejahtera Tbk (NAYZ) - Net Assets
Latest net assets as of June 2025: Rp69.01 Billion IDR
Based on the latest financial reports, PT Hassana Boga Sejahtera Tbk (NAYZ) has net assets worth Rp69.01 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp72.64 Billion) and total liabilities (Rp3.63 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp69.01 Billion |
| % of Total Assets | 95.0% |
| Annual Growth Rate | 69.42% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 94.09 |
PT Hassana Boga Sejahtera Tbk - Net Assets Trend (2022–2024)
This chart illustrates how PT Hassana Boga Sejahtera Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Hassana Boga Sejahtera Tbk (2022–2024)
The table below shows the annual net assets of PT Hassana Boga Sejahtera Tbk from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp70.18 Billion | -0.24% |
| 2023-12-31 | Rp70.35 Billion | +187.93% |
| 2022-12-31 | Rp24.43 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Hassana Boga Sejahtera Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 57.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.76 Billion | 2.50% |
| Common Stock | Rp25.50 Billion | 36.34% |
| Other Components | Rp42.92 Billion | 61.16% |
| Total Equity | Rp70.18 Billion | 100.00% |
PT Hassana Boga Sejahtera Tbk Competitors by Market Cap
The table below lists competitors of PT Hassana Boga Sejahtera Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Anonymous Intelligence Company Inc.
OTCQB:ANICF
|
$2.15 Million |
|
Ophir Gold Corp.
OTCQB:OPHRF
|
$2.15 Million |
|
Talex S.A.
WAR:TLX
|
$2.15 Million |
|
Drozapol-Profil SA
WAR:DPL
|
$2.15 Million |
|
Vistal Gdynia
WAR:VTL
|
$2.15 Million |
|
ILLINOIS TOOL WORKS - Dusseldorf Stock Exchang
DU:ILT
|
$2.15 Million |
|
RIVER TECH EO -005
F:9YQ
|
$2.15 Million |
|
Resouro Strategic Metals Inc.
OTCQB:RSGOF
|
$2.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Hassana Boga Sejahtera Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 70,347,211,020 to 70,177,341,730, a change of -169,869,290 (-0.2%).
- Net income of 134,372,000 contributed positively to equity growth.
- Dividend payments of 306,001,360 reduced retained earnings.
- Share repurchases of 483,920 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp134.37 Million | +0.19% |
| Dividends Paid | Rp306.00 Million | -0.44% |
| Share Repurchases | Rp483.92K | -0.0% |
| Other Changes | Rp2.24 Million | +0.0% |
| Total Change | Rp- | -0.24% |
Book Value vs Market Value Analysis
This analysis compares PT Hassana Boga Sejahtera Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.47x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.10x to 2.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Rp9.58 | Rp68.00 | x |
| 2023-12-31 | Rp27.59 | Rp68.00 | x |
| 2024-12-31 | Rp27.52 | Rp68.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Hassana Boga Sejahtera Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.19%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.38%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.04x
- Recent ROE (0.19%) is below the historical average (3.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 9.16% | 5.30% | 1.09x | 1.59x | Rp-205.04 Million |
| 2023 | 0.44% | 0.64% | 0.64x | 1.06x | Rp-6.73 Billion |
| 2024 | 0.19% | 0.38% | 0.48x | 1.04x | Rp-6.88 Billion |
Industry Comparison
This section compares PT Hassana Boga Sejahtera Tbk's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $631,799,965,479
- Average return on equity (ROE) among peers: 6.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Hassana Boga Sejahtera Tbk (NAYZ) | Rp69.01 Billion | 9.16% | 0.05x | $2.15 Million |
| FKS Food Sejahtera Tbk PT (AISA) | $95.16 Billion | 0.04% | 2.76x | $17.28 Million |
| Estika Tata Tiara Tbk PT (BEEF) | $-266.29 Billion | 0.00% | 0.00x | $24.58 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $151.05 Billion | 9.90% | 0.16x | $1.26 Million |
| PT Raja Roti Cemerlang Tbk (BRRC) | $20.11 Billion | 5.85% | 1.84x | $2.01 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $267.46 Billion | 7.73% | 2.48x | $23.27 Million |
| Eagle High Plantations Tbk (BWPT) | $164.27 Billion | 0.56% | 1.05x | $52.97 Million |
| Campina Ice Cream Industry Tbk PT (CAMP) | $935.39 Billion | 8.21% | 0.13x | $5.76 Million |
| Citra Borneo Utama (CBUT) | $-209.50 Billion | 0.00% | 0.00x | $47.87 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $463.40 Billion | 12.59% | 1.22x | $10.68 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $4.70 Trillion | 16.82% | 0.19x | $428.70 Million |