Adhi Kartiko Pratama Tbk.
PT Adhi Kartiko Pratama Tbk operates as a nickel ore mining company in Indonesia. It also provides sea port services, including the operation of terminal facilities, such as ports and docks, navigation, cargo inspection, shipping and docking services, mooring services, and guidance and delay services for water transportation of passengers, animals, or goods; industrial estate services, which incl… Read more
Adhi Kartiko Pratama Tbk. (NICE) - Net Assets
Latest net assets as of September 2025: Rp315.64 Billion IDR
Based on the latest financial reports, Adhi Kartiko Pratama Tbk. (NICE) has net assets worth Rp315.64 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp668.43 Billion) and total liabilities (Rp352.80 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp315.64 Billion |
| % of Total Assets | 47.22% |
| Annual Growth Rate | 154.44% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 447.31 |
Adhi Kartiko Pratama Tbk. - Net Assets Trend (2021–2025)
This chart illustrates how Adhi Kartiko Pratama Tbk.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Adhi Kartiko Pratama Tbk. (2021–2025)
The table below shows the annual net assets of Adhi Kartiko Pratama Tbk. from 2021 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | Rp174.67 Billion | +24.13% |
| 2024-06-30 | Rp140.72 Billion | +59.72% |
| 2023-06-30 | Rp88.10 Billion | +78.24% |
| 2022-06-30 | Rp49.43 Billion | +1086.06% |
| 2021-06-30 | Rp4.17 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Adhi Kartiko Pratama Tbk.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12759245689700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp99.22 Billion | 56.80% |
| Common Stock | Rp60.82 Billion | 34.82% |
| Other Comprehensive Income | Rp12.53 Billion | 7.17% |
| Other Components | Rp2.10 Billion | 1.20% |
| Total Equity | Rp174.67 Billion | 100.00% |
Adhi Kartiko Pratama Tbk. Competitors by Market Cap
The table below lists competitors of Adhi Kartiko Pratama Tbk. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Euro Trend Yatirim Ortakligi AS
IS:ETYAT
|
$11.41 Million |
|
Mangalam Organics Limited
NSE:MANORG
|
$11.41 Million |
|
BERGEN C.S. NK -0003
F:7X7
|
$11.41 Million |
|
Star Royalties Ltd
OTCQX:STRFF
|
$11.41 Million |
|
De.Mem Ltd
AU:DEM
|
$11.41 Million |
|
POSCO-Thainox Public Company Limited
BK:INOX
|
$11.41 Million |
|
First Graphene Ltd
OTCQB:FGPHF
|
$11.40 Million |
|
Cruzados SADP
SN:CRUZADOS
|
$11.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Adhi Kartiko Pratama Tbk.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 140,717,556,998 to 174,670,834,000, a change of 33,953,277,002 (24.1%).
- Net income of 33,953,277,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 12,530,688,000.
- Other factors decreased equity by 12,530,687,998.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp33.95 Billion | +19.44% |
| Other Comprehensive Income | Rp12.53 Billion | +7.17% |
| Other Changes | Rp-12.53 Billion | -7.17% |
| Total Change | Rp- | 24.13% |
Book Value vs Market Value Analysis
This analysis compares Adhi Kartiko Pratama Tbk.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.24x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 429.06x to 10.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | Rp0.69 | Rp294.00 | x |
| 2022-06-30 | Rp8.13 | Rp294.00 | x |
| 2023-06-30 | Rp14.49 | Rp294.00 | x |
| 2024-06-30 | Rp23.14 | Rp294.00 | x |
| 2025-06-30 | Rp28.72 | Rp294.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Adhi Kartiko Pratama Tbk. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.44%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.51%
- • Asset Turnover: 1.51x
- • Equity Multiplier: 2.34x
- Recent ROE (19.44%) is above the historical average (-9.66%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -331.41% | -13.34% | 1.19x | 20.90x | Rp-14.23 Billion |
| 2022 | 96.08% | 18.33% | 1.53x | 3.42x | Rp42.55 Billion |
| 2023 | 123.57% | 12.54% | 3.06x | 3.22x | Rp100.06 Billion |
| 2024 | 44.03% | 6.88% | 2.70x | 2.37x | Rp47.89 Billion |
| 2025 | 19.44% | 5.51% | 1.51x | 2.34x | Rp16.49 Billion |
Industry Comparison
This section compares Adhi Kartiko Pratama Tbk.'s net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $581,056,342,711
- Average return on equity (ROE) among peers: 16.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Adhi Kartiko Pratama Tbk. (NICE) | Rp315.64 Billion | -331.41% | 1.12x | $11.41 Million |
| Bumi Resources Minerals Tbk (BRMS) | $-2.84 Billion | 0.00% | 0.00x | $1.23 Billion |
| Cita Mineral Investindo Tbk PT (CITA) | $2.10 Trillion | 29.99% | 0.80x | $76.72 Million |
| Daaz Bara Lestari Tbk (DAAZ) | $1.58 Trillion | 28.79% | 2.25x | $49.60 Million |
| Central Omega Resources Tbk PT (DKFT) | $1.13 Trillion | -4.04% | 0.05x | $81.01 Million |
| Hillcon (HILL) | $-23.50 Billion | 0.00% | 0.00x | $2.42 Million |
| Ifishdeco PT (IFSH) | $838.04 Billion | 9.98% | 0.20x | $42.70 Million |
| Vale Indonesia Tbk (INCO) | $771.12 Million | 3.93% | 0.58x | $805.36 Million |
| Sumber Energi Andalan Tbk PT (ITMA) | $91.38 Million | 34.41% | 0.00x | $16.05 Million |
| Merdeka Copper Gold PT (MDKA) | $2.76 Billion | -0.75% | 0.80x | $2.56 Billion |
| Sinar Terang Mandiri PT Tbk (MINE) | $182.66 Billion | 60.14% | 2.97x | $197.92 |