Nusantara Sawit Sejahtera
PT Nusantara Sawit Sejahtera Tbk engages in the palm oil plantation business in Indonesia. It produces and sells fresh fruit bunches, crude palm oil, and palm kernels. The company is involved in palm oil mill activities. The company was founded in 2008 and is based in Jakarta Selatan, Indonesia.
Nusantara Sawit Sejahtera (NSSS) - Net Assets
Latest net assets as of March 2025: Rp1.53 Trillion IDR
Based on the latest financial reports, Nusantara Sawit Sejahtera (NSSS) has net assets worth Rp1.53 Trillion IDR as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.79 Trillion) and total liabilities (Rp2.26 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.53 Trillion |
| % of Total Assets | 40.3% |
| Annual Growth Rate | 47.15% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 19.89 |
Nusantara Sawit Sejahtera - Net Assets Trend (2022–2024)
This chart illustrates how Nusantara Sawit Sejahtera's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nusantara Sawit Sejahtera (2022–2024)
The table below shows the annual net assets of Nusantara Sawit Sejahtera from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.37 Trillion | +28.63% |
| 2023-12-31 | Rp1.06 Trillion | +68.41% |
| 2022-12-31 | Rp630.12 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nusantara Sawit Sejahtera's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 30188395124000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp1.19 Trillion | 87.18% |
| Other Components | Rp255.46 Billion | 18.71% |
| Total Equity | Rp1.37 Trillion | 100.00% |
Nusantara Sawit Sejahtera Competitors by Market Cap
The table below lists competitors of Nusantara Sawit Sejahtera ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ningxia Xinri Hengli Steel Wire Rope Co Ltd
SHG:600165
|
$300.17 Million |
|
Caleres Inc
NYSE:CAL
|
$300.19 Million |
|
BGRIMM Science and Technology Co Ltd
SHG:600980
|
$300.27 Million |
|
United Orthopedic
TWO:4129
|
$300.33 Million |
|
Bioventus Inc
NASDAQ:BVS
|
$300.14 Million |
|
Shenzhen Xinyichang Technology Co. Ltd. A
SHG:688383
|
$300.08 Million |
|
Beijing Zhongkehaixun Digital S T
SHE:300810
|
$300.03 Million |
|
Seobu T&D Co. Ltd
KQ:006730
|
$299.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nusantara Sawit Sejahtera's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,061,184,467,840 to 1,365,048,352,670, a change of 303,863,884,830 (28.6%).
- Net income of 304,623,763,600 contributed positively to equity growth.
- Share repurchases of 2,413,100,890 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp304.62 Billion | +22.32% |
| Share Repurchases | Rp2.41 Billion | -0.18% |
| Other Changes | Rp1.65 Billion | +0.12% |
| Total Change | Rp- | 28.63% |
Book Value vs Market Value Analysis
This analysis compares Nusantara Sawit Sejahtera's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 16.39x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 30.16x to 16.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Rp31.16 | Rp940.00 | x |
| 2023-12-31 | Rp44.61 | Rp940.00 | x |
| 2024-12-31 | Rp57.35 | Rp940.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nusantara Sawit Sejahtera utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.32%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.45%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 2.73x
- Recent ROE (22.32%) is above the historical average (11.22%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 11.15% | 6.19% | 0.37x | 4.82x | Rp7.22 Billion |
| 2023 | 0.20% | 0.18% | 0.32x | 3.46x | Rp-104.03 Billion |
| 2024 | 22.32% | 20.45% | 0.40x | 2.73x | Rp168.12 Billion |
Industry Comparison
This section compares Nusantara Sawit Sejahtera's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,205,385,688,408
- Average return on equity (ROE) among peers: 4.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nusantara Sawit Sejahtera (NSSS) | Rp1.53 Trillion | 11.15% | 1.48x | $300.17 Million |
| Astra Agro Lestari Tbk (AALI) | $1.56 Trillion | 17.96% | 0.82x | $174.24 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $106.97 Billion | 0.02% | 0.84x | $3.78 Million |
| PT Agung Menjangan Mas Tbk (AMMS) | $46.13 Billion | 1.47% | 0.02x | $5.42 Million |
| Andira Agro Tbk PT (ANDI) | $259.17 Billion | 4.82% | 0.88x | $5.66 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $433.28 Million | 8.54% | 0.51x | $1.16 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $30.47 Billion | 2.11% | 0.81x | $9.07 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $17.78 Billion | 10.86% | 11.23x | $15.47 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $1.11 Trillion | -10.30% | 2.66x | $26.58 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $15.70 Trillion | 15.91% | 0.56x | $1.65 Billion |
| Central Proteina Prima Tbk (CPRO) | $3.22 Trillion | -6.74% | 1.70x | $45.45 Million |