Indonesia Prima Property Tbk
PT Indonesia Prima Property Tbk, through its subsidiaries, operates in the property sector in Indonesia. It operates through Shopping Center Space Rental; Rental and Sale of Apartment; Hotel; and Sale of Residentials segments. The company engages in the rental of office spaces, shopping centers, and apartments; and construction of hotel and residential, and related facilities. It also owns and op… Read more
Indonesia Prima Property Tbk (OMRE) - Net Assets
Latest net assets as of September 2025: Rp3.38 Trillion IDR
Based on the latest financial reports, Indonesia Prima Property Tbk (OMRE) has net assets worth Rp3.38 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp4.03 Trillion) and total liabilities (Rp658.73 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp3.38 Trillion |
| % of Total Assets | 83.67% |
| Annual Growth Rate | 16.72% |
| 5-Year Change | -2.32% |
| 10-Year Change | 433.49% |
| Growth Volatility | 147.57 |
Indonesia Prima Property Tbk - Net Assets Trend (2012–2024)
This chart illustrates how Indonesia Prima Property Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Indonesia Prima Property Tbk (2012–2024)
The table below shows the annual net assets of Indonesia Prima Property Tbk from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp3.47 Trillion | -3.76% |
| 2023-12-31 | Rp3.60 Trillion | +13.95% |
| 2022-12-31 | Rp3.16 Trillion | -6.60% |
| 2021-12-31 | Rp3.39 Trillion | -4.63% |
| 2020-12-31 | Rp3.55 Trillion | -6.26% |
| 2019-12-31 | Rp3.79 Trillion | -1.57% |
| 2018-12-31 | Rp3.85 Trillion | -4.14% |
| 2017-12-31 | Rp4.01 Trillion | -2.53% |
| 2016-12-31 | Rp4.12 Trillion | +533.56% |
| 2015-12-31 | Rp649.98 Billion | +0.73% |
| 2014-12-31 | Rp645.28 Billion | +19.89% |
| 2013-12-31 | Rp538.22 Billion | -0.73% |
| 2012-12-31 | Rp542.20 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Indonesia Prima Property Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 225145593143100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.01 Trillion | 58.34% |
| Common Stock | Rp985.04 Billion | 28.56% |
| Other Comprehensive Income | Rp14.58 Billion | 0.42% |
| Other Components | Rp436.96 Billion | 12.67% |
| Total Equity | Rp3.45 Trillion | 100.00% |
Indonesia Prima Property Tbk Competitors by Market Cap
The table below lists competitors of Indonesia Prima Property Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Northern Upper Egypt Development & Agricultural Production
EGX:NEDA
|
$386.54 |
|
Cykel AI PLC
LSE:CYK
|
$386.67 |
|
Tritium DCFC Limited
PINK:DCFWQ
|
$387.31 |
|
AC Energy Philippines Inc
PSE:ACEN
|
$387.92 |
|
TR Property Investment Trust plc
LSE:TRY
|
$386.46 |
|
Ukrproduct Group
LSE:UKR
|
$386.16 |
|
Habib Insurance Company Ltd
KAR:HICL
|
$385.76 |
|
MOH
LSE:MOH
|
$385.13 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Indonesia Prima Property Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,583,513,444,689 to 3,448,491,703,000, a change of -135,021,741,689 (-3.8%).
- Net loss of 146,322,189,000 reduced equity.
- Other comprehensive income decreased equity by 13,980,789,886.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-146.32 Billion | -4.24% |
| Other Comprehensive Income | Rp-13.98 Billion | -0.41% |
| Other Changes | Rp25.28 Billion | +0.73% |
| Total Change | Rp- | -3.77% |
Book Value vs Market Value Analysis
This analysis compares Indonesia Prima Property Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.56x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.80x to 0.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp232.06 | Rp650.00 | x |
| 2013-12-31 | Rp230.36 | Rp650.00 | x |
| 2014-12-31 | Rp276.18 | Rp650.00 | x |
| 2015-12-31 | Rp267.84 | Rp650.00 | x |
| 2016-12-31 | Rp1598.62 | Rp650.00 | x |
| 2017-12-31 | Rp1572.05 | Rp650.00 | x |
| 2018-12-31 | Rp1637.85 | Rp650.00 | x |
| 2019-12-31 | Rp1612.37 | Rp650.00 | x |
| 2020-12-31 | Rp1510.16 | Rp650.00 | x |
| 2021-12-31 | Rp1440.53 | Rp650.00 | x |
| 2022-12-31 | Rp1800.32 | Rp650.00 | x |
| 2023-12-31 | Rp1238.86 | Rp650.00 | x |
| 2024-12-31 | Rp1170.88 | Rp650.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Indonesia Prima Property Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.24%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -230.61%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 1.17x
- Recent ROE (-4.24%) is below the historical average (-0.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 7.36% | 13.40% | 0.38x | 1.43x | Rp-14.31 Billion |
| 2013 | -4.44% | -9.45% | 0.31x | 1.53x | Rp-77.71 Billion |
| 2014 | 16.59% | 43.29% | 0.30x | 1.26x | Rp42.53 Billion |
| 2015 | -3.70% | -8.83% | 0.32x | 1.31x | Rp-85.73 Billion |
| 2016 | 8.59% | 132.44% | 0.06x | 1.14x | Rp-52.69 Billion |
| 2017 | -1.75% | -35.23% | 0.04x | 1.16x | Rp-431.61 Billion |
| 2018 | 3.56% | 87.06% | 0.04x | 1.11x | Rp-246.43 Billion |
| 2019 | -1.60% | -38.10% | 0.04x | 1.12x | Rp-437.17 Billion |
| 2020 | -6.32% | -306.57% | 0.02x | 1.17x | Rp-575.83 Billion |
| 2021 | -5.07% | -200.14% | 0.02x | 1.22x | Rp-507.09 Billion |
| 2022 | -7.51% | -267.07% | 0.02x | 1.27x | Rp-549.97 Billion |
| 2023 | -4.57% | -229.27% | 0.02x | 1.12x | Rp-521.99 Billion |
| 2024 | -4.24% | -230.61% | 0.02x | 1.17x | Rp-491.17 Billion |
Industry Comparison
This section compares Indonesia Prima Property Tbk's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,782,492,457,203
- Average return on equity (ROE) among peers: 3.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Indonesia Prima Property Tbk (OMRE) | Rp3.38 Trillion | 7.36% | 0.20x | $386.47 |
| Bekasi Fajar Industrial Estate (BEST) | $2.85 Trillion | 13.72% | 0.28x | $25.77 Million |
| Bukit Darmo Property Tbk (BKDP) | $381.91 Billion | -9.06% | 0.99x | $3.44 Million |
| PT Bangun Kosambi Sukses Tbk (CBDK) | $432.24 Million | 17.46% | 29.38x | $167.95 Million |
| Diamond Citra Propertindo PT (DADA) | $343.31 Billion | 1.48% | 0.84x | $12.24 Million |
| Duta Anggada Realty Tbk (DART) | $739.01 Billion | 3.64% | 2.47x | $2.35 Million |
| PT Dafam Property Indonesia Tbk (DFAM) | $-55.42 Billion | 0.00% | 0.00x | $7.90 Million |
| Bakrieland Development Tbk (ELTY) | $7.17 Trillion | -3.22% | 0.72x | $23.70 |
| Megapolitan Developments Tbk (EMDE) | $602.96 Billion | 7.43% | 0.96x | $3.83 Million |
| Indonesian Paradise Property (INPP) | $5.77 Trillion | -8.38% | 0.33x | $94.75 Million |
| Era Graharealty PT Tbk (IPAC) | $25.78 Billion | 15.17% | 0.28x | $834.38K |