Personel Alih Daya
PT Personel Alih Daya Tbk provides labor for various services in Indonesia. The company offers labor services in the field of technical services, including building maintenance, electrical, civil, network, office management, and power supply services; and customer care services for contact center, inbound, outbound, quality assurance, customer services, and representative customer services. It al… Read more
Personel Alih Daya (PADA) - Net Assets
Latest net assets as of December 2024: Rp117.52 Billion IDR
Based on the latest financial reports, Personel Alih Daya (PADA) has net assets worth Rp117.52 Billion IDR as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp242.15 Billion) and total liabilities (Rp124.63 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp117.52 Billion |
| % of Total Assets | 48.53% |
| Annual Growth Rate | 26.79% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 82.9 |
Personel Alih Daya - Net Assets Trend (2020–2024)
This chart illustrates how Personel Alih Daya's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Personel Alih Daya (2020–2024)
The table below shows the annual net assets of Personel Alih Daya from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp117.52 Billion | -12.31% |
| 2023-12-31 | Rp134.01 Billion | -5.15% |
| 2022-12-31 | Rp141.29 Billion | +187.56% |
| 2021-12-31 | Rp49.13 Billion | +8.05% |
| 2020-12-31 | Rp45.47 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Personel Alih Daya's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 148.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp63.00 Billion | 53.61% |
| Other Components | Rp68.77 Billion | 58.52% |
| Total Equity | Rp117.52 Billion | 100.00% |
Personel Alih Daya Competitors by Market Cap
The table below lists competitors of Personel Alih Daya ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Evogene
NASDAQ:EVGN
|
$7.53 Million |
|
ARGO BLOCKCHAIN LS -001
F:0XP
|
$7.53 Million |
|
TOP Ships Inc.
NASDAQ:TOPS
|
$7.53 Million |
|
P9J
F:P9J
|
$7.53 Million |
|
TalkPool AG
ST:TALK
|
$7.52 Million |
|
Ashot Ashkelon Industries Ltd
TA:ASHO
|
$7.52 Million |
|
Freelancer Limited
PINK:FLNCF
|
$7.52 Million |
|
Iex Group NV
AS:IEX
|
$7.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Personel Alih Daya's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 134,006,529,500 to 117,515,676,890, a change of -16,490,852,610 (-12.3%).
- Net loss of 16,547,709,490 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-16.55 Billion | -14.08% |
| Other Changes | Rp56.86 Million | +0.05% |
| Total Change | Rp- | -12.31% |
Book Value vs Market Value Analysis
This analysis compares Personel Alih Daya's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.65x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 9.42x to 3.65x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Rp14.44 | Rp136.00 | x |
| 2021-12-31 | Rp15.60 | Rp136.00 | x |
| 2022-12-31 | Rp44.85 | Rp136.00 | x |
| 2023-12-31 | Rp42.54 | Rp136.00 | x |
| 2024-12-31 | Rp37.31 | Rp136.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Personel Alih Daya utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -14.08%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.82%
- • Asset Turnover: 3.76x
- • Equity Multiplier: 2.06x
- Recent ROE (-14.08%) is below the historical average (0.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 8.88% | 0.54% | 3.47x | 4.71x | Rp-509.11 Million |
| 2021 | 8.91% | 0.62% | 3.51x | 4.06x | Rp-533.97 Million |
| 2022 | 3.17% | 0.64% | 1.95x | 2.55x | Rp-9.66 Billion |
| 2023 | -4.12% | -0.68% | 2.61x | 2.33x | Rp-18.93 Billion |
| 2024 | -14.08% | -1.82% | 3.76x | 2.06x | Rp-28.30 Billion |
Industry Comparison
This section compares Personel Alih Daya's net assets metrics with peer companies in the Staffing & Employment Services industry.
Industry Context
- Industry: Staffing & Employment Services
- Average net assets among peers: $146,454,778,910
- Average return on equity (ROE) among peers: 4.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Personel Alih Daya (PADA) | Rp117.52 Billion | 8.88% | 1.06x | $7.52 Million |
| Shield On Service Tbk PT (SOSS) | $212.82 Billion | 11.20% | 0.62x | $1.30 Million |
| Telefast Indonesia (TFAS) | $193.38 Billion | 0.46% | 0.32x | $6.21 Million |
| Venteny Fortuna International (VTNY) | $33.16 Billion | 1.08% | 6.30x | $5.42 Million |