Panca Budi Idaman Tbk PT
PT Panca Budi Idaman Tbk engages in the manufacture and distribution of plastic packaging items. It operates through Plastic Packaging, Plastic Resins, and Other segments. The company provides polyethylene and polypropylene bags; high density polyethylene resins; and heavy-duty sacks, as well as packaging products, such as food wrapping papers, cake boxes, plastic ropes, rubber bands, and straws.… Read more
Panca Budi Idaman Tbk PT (PBID) - Net Assets
Latest net assets as of December 2025: Rp2.95 Trillion IDR
Based on the latest financial reports, Panca Budi Idaman Tbk PT (PBID) has net assets worth Rp2.95 Trillion IDR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.48 Trillion) and total liabilities (Rp535.64 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp2.95 Trillion |
| % of Total Assets | 84.61% |
| Annual Growth Rate | 32.88% |
| 5-Year Change | 28.3% |
| 10-Year Change | 272.13% |
| Growth Volatility | 98.95 |
Panca Budi Idaman Tbk PT - Net Assets Trend (2014–2025)
This chart illustrates how Panca Budi Idaman Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Panca Budi Idaman Tbk PT (2014–2025)
The table below shows the annual net assets of Panca Budi Idaman Tbk PT from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp2.95 Trillion | -0.51% |
| 2024-12-31 | Rp2.96 Trillion | +12.53% |
| 2023-12-31 | Rp2.63 Trillion | +7.54% |
| 2022-12-31 | Rp2.45 Trillion | +6.55% |
| 2021-12-31 | Rp2.30 Trillion | +19.02% |
| 2020-12-31 | Rp1.93 Trillion | +15.62% |
| 2019-12-31 | Rp1.67 Trillion | +8.04% |
| 2018-12-31 | Rp1.54 Trillion | +16.99% |
| 2017-12-31 | Rp1.32 Trillion | +66.77% |
| 2016-12-31 | Rp791.44 Billion | +357.45% |
| 2015-12-31 | Rp173.01 Billion | +33.96% |
| 2014-12-31 | Rp129.15 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Panca Budi Idaman Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 19240.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.95 Trillion | 66.43% |
| Common Stock | Rp187.50 Billion | 6.38% |
| Other Comprehensive Income | Rp530.95 Billion | 18.07% |
| Other Components | Rp267.71 Billion | 9.11% |
| Total Equity | Rp2.94 Trillion | 100.00% |
Panca Budi Idaman Tbk PT Competitors by Market Cap
The table below lists competitors of Panca Budi Idaman Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
M.R.M. SA
PA:MRM
|
$31.86 Million |
|
GTS Internasional Tbk PT
JK:GTSI
|
$31.86 Million |
|
Kian Shen Corp
TW:1525
|
$31.87 Million |
|
SEG International Bhd
KLSE:9792
|
$31.88 Million |
|
Plus Therapeutics Inc
NASDAQ:PSTV
|
$31.83 Million |
|
Kopran Limited
NSE:KOPRAN
|
$31.83 Million |
|
DSAQU
PINK:DSAQU
|
$31.82 Million |
|
Taeyang Metal Industrial Co Ltd
KO:004105
|
$31.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Panca Budi Idaman Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,952,288,442,000 to 2,937,778,731,000, a change of -14,509,711,000 (-0.5%).
- Net income of 400,585,982,000 contributed positively to equity growth.
- Dividend payments of 412,500,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 17,902,526,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp400.59 Billion | +13.64% |
| Dividends Paid | Rp412.50 Billion | -14.04% |
| Other Comprehensive Income | Rp-17.90 Billion | -0.61% |
| Other Changes | Rp15.31 Billion | +0.52% |
| Total Change | Rp- | -0.49% |
Book Value vs Market Value Analysis
This analysis compares Panca Budi Idaman Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.27x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.12x to 1.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Rp159.38 | Rp498.00 | x |
| 2015-12-31 | Rp192.58 | Rp498.00 | x |
| 2016-12-31 | Rp251.51 | Rp498.00 | x |
| 2017-12-31 | Rp211.75 | Rp498.00 | x |
| 2018-12-31 | Rp202.55 | Rp498.00 | x |
| 2019-12-31 | Rp221.67 | Rp498.00 | x |
| 2020-12-31 | Rp256.36 | Rp498.00 | x |
| 2021-12-31 | Rp305.21 | Rp498.00 | x |
| 2022-12-31 | Rp1300.70 | Rp498.00 | x |
| 2023-12-31 | Rp349.82 | Rp498.00 | x |
| 2024-12-31 | Rp393.64 | Rp498.00 | x |
| 2025-12-31 | Rp391.70 | Rp498.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Panca Budi Idaman Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.64%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.72%
- • Asset Turnover: 1.49x
- • Equity Multiplier: 1.18x
- Recent ROE (13.64%) is below the historical average (14.88%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 6.84% | 0.39% | 2.57x | 6.76x | Rp-4.03 Billion |
| 2015 | 7.55% | 0.45% | 3.03x | 5.52x | Rp-4.08 Billion |
| 2016 | 17.65% | 4.30% | 2.34x | 1.75x | Rp58.98 Billion |
| 2017 | 17.57% | 6.53% | 1.91x | 1.41x | Rp98.17 Billion |
| 2018 | 19.39% | 6.77% | 1.90x | 1.51x | Rp142.60 Billion |
| 2019 | 13.41% | 4.81% | 1.98x | 1.41x | Rp56.65 Billion |
| 2020 | 19.33% | 9.60% | 1.60x | 1.26x | Rp179.33 Billion |
| 2021 | 18.08% | 9.32% | 1.59x | 1.22x | Rp184.98 Billion |
| 2022 | 14.47% | 7.01% | 1.65x | 1.25x | Rp108.98 Billion |
| 2023 | 14.26% | 7.96% | 1.47x | 1.22x | Rp111.79 Billion |
| 2024 | 16.43% | 9.24% | 1.46x | 1.21x | Rp189.74 Billion |
| 2025 | 13.64% | 7.72% | 1.49x | 1.18x | Rp106.81 Billion |
Industry Comparison
This section compares Panca Budi Idaman Tbk PT's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $243,991,854,510
- Average return on equity (ROE) among peers: 3.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Panca Budi Idaman Tbk PT (PBID) | Rp2.95 Trillion | 6.84% | 0.18x | $31.84 Million |
| Argha Karya Prima Ind Tbk (AKPI) | $1.11 Trillion | 2.50% | 1.60x | $3.21 Million |
| Asiaplast Industries Tbk (APLI) | $153.08 Billion | 3.60% | 0.44x | $2.81 Million |
| Berlina Tbk (BRNA) | $358.07 Billion | 14.77% | 2.73x | $12.41 Million |
| Megalestari Epack Sentosaraya Pt (EPAC) | $181.26 Billion | 1.32% | 1.05x | $2.02 Million |
| Sinergi Inti Plastindo (ESIP) | $97.22 Billion | 0.90% | 0.04x | $1.55 Million |
| Champion Pacific Indonesia Tbk (IGAR) | $116.57 Billion | 6.89% | 1.15x | $3.09 Million |
| Indopoly Swakarsa Industry Tbk (IPOL) | $177.03 Million | 0.60% | 1.10x | $6.24 Million |
| Kedawung Setia Industrial Tbk (KDSI) | $127.25 Billion | 0.00% | 2.23x | $4.38 Million |
| PT Abadi Nusantara Hijau Investama Tbk (PACK) | $54.73 Billion | 4.18% | 0.41x | $5.49 Million |