Perdana Karya Perkasa Tbk
PT Paragon Karya Perkasa Tbk provides oil and gas supporting construction services in Indonesia. The company engages in the coal mining activities, and leasing of equipment, as well as providing operational support, maintenance, and supply of various spare parts for light and heavy vehicles. It also offers planning, design, fabrication, installation, testing, material support, labor, and maintena… Read more
Perdana Karya Perkasa Tbk (PKPK) - Net Assets
Latest net assets as of June 2025: Rp272.03 Billion IDR
Based on the latest financial reports, Perdana Karya Perkasa Tbk (PKPK) has net assets worth Rp272.03 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp758.18 Billion) and total liabilities (Rp486.15 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp272.03 Billion |
| % of Total Assets | 35.88% |
| Annual Growth Rate | 4.72% |
| 5-Year Change | 534.19% |
| 10-Year Change | 206.72% |
| Growth Volatility | 503.23 |
Perdana Karya Perkasa Tbk - Net Assets Trend (2006–2024)
This chart illustrates how Perdana Karya Perkasa Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Perdana Karya Perkasa Tbk (2006–2024)
The table below shows the annual net assets of Perdana Karya Perkasa Tbk from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp256.16 Billion | +5.26% |
| 2023-12-31 | Rp243.36 Billion | +2184.77% |
| 2022-12-31 | Rp10.65 Billion | -73.38% |
| 2021-12-31 | Rp40.01 Billion | -0.94% |
| 2020-12-31 | Rp40.39 Billion | +181.90% |
| 2019-12-31 | Rp14.33 Billion | -74.22% |
| 2018-12-31 | Rp55.58 Billion | -6.31% |
| 2017-12-31 | Rp59.32 Billion | -14.99% |
| 2016-12-31 | Rp69.79 Billion | -16.44% |
| 2015-12-31 | Rp83.51 Billion | -42.02% |
| 2014-12-31 | Rp144.04 Billion | -17.77% |
| 2013-12-31 | Rp175.16 Billion | +0.19% |
| 2012-12-31 | Rp174.82 Billion | -7.83% |
| 2011-12-31 | Rp189.69 Billion | -0.66% |
| 2010-12-31 | Rp190.95 Billion | +1.51% |
| 2009-12-31 | Rp188.10 Billion | -4.28% |
| 2008-12-31 | Rp196.50 Billion | +12.66% |
| 2007-12-31 | Rp174.42 Billion | +56.27% |
| 2006-12-31 | Rp111.61 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Perdana Karya Perkasa Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 734.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp240.00 Billion | 108.86% |
| Other Comprehensive Income | Rp1.00 Billion | 0.45% |
| Other Components | Rp108.98 Billion | 49.43% |
| Total Equity | Rp220.46 Billion | 100.00% |
Perdana Karya Perkasa Tbk Competitors by Market Cap
The table below lists competitors of Perdana Karya Perkasa Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dae Young Pkg
KO:014160
|
$33.54 Million |
|
Semen Baturaja Persero Tbk
JK:SMBR
|
$33.55 Million |
|
Pixelworks Inc
NASDAQ:PXLW
|
$33.55 Million |
|
KLEA HOLDING
PA:ALKLH
|
$33.56 Million |
|
Theralase Technologies Inc.
OTCQB:TLTFF
|
$33.52 Million |
|
Deutsche Rohstoff AG
XETRA:DR0
|
$33.50 Million |
|
NK Co. Ltd
KO:085310
|
$33.48 Million |
|
Test Rite International Co Ltd
TW:2908
|
$33.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Perdana Karya Perkasa Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 243,361,929,000 to 220,459,126,000, a change of -22,902,803,000 (-9.4%).
- Net income of 6,595,329,000 contributed positively to equity growth.
- Other factors decreased equity by 29,498,132,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp6.60 Billion | +2.99% |
| Other Changes | Rp-29.50 Billion | -13.38% |
| Total Change | Rp- | -9.41% |
Book Value vs Market Value Analysis
This analysis compares Perdana Karya Perkasa Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.07x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 5.71x to 10.07x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp324.14 | Rp1850.00 | x |
| 2013-12-31 | Rp324.76 | Rp1850.00 | x |
| 2014-12-31 | Rp267.04 | Rp1850.00 | x |
| 2015-12-31 | Rp154.84 | Rp1850.00 | x |
| 2016-12-31 | Rp129.38 | Rp1850.00 | x |
| 2017-12-31 | Rp109.99 | Rp1850.00 | x |
| 2018-12-31 | Rp103.04 | Rp1850.00 | x |
| 2019-12-31 | Rp26.56 | Rp1850.00 | x |
| 2020-12-31 | Rp67.32 | Rp1850.00 | x |
| 2021-12-31 | Rp66.69 | Rp1850.00 | x |
| 2022-12-31 | Rp17.75 | Rp1850.00 | x |
| 2023-12-31 | Rp276.72 | Rp1850.00 | x |
| 2024-12-31 | Rp183.72 | Rp1850.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Perdana Karya Perkasa Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.69%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 2.74x
- Recent ROE (2.99%) is above the historical average (-35.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 18.99% | 10.16% | 0.98x | 1.90x | Rp10.03 Billion |
| 2007 | 13.11% | 9.31% | 0.75x | 1.88x | Rp5.42 Billion |
| 2008 | 16.78% | 7.22% | 0.90x | 2.58x | Rp13.32 Billion |
| 2009 | 11.56% | 5.66% | 0.79x | 2.59x | Rp2.93 Billion |
| 2010 | 4.25% | 2.79% | 0.62x | 2.45x | Rp-10.99 Billion |
| 2012 | -5.18% | -3.08% | 0.74x | 2.27x | Rp-26.54 Billion |
| 2013 | 0.19% | 0.17% | 0.56x | 2.06x | Rp-17.18 Billion |
| 2014 | -18.69% | -35.23% | 0.25x | 2.11x | Rp-41.32 Billion |
| 2015 | -73.89% | -311.70% | 0.12x | 2.04x | Rp-70.06 Billion |
| 2016 | -19.59% | -162.70% | 0.05x | 2.26x | Rp-20.65 Billion |
| 2017 | -17.60% | -93.65% | 0.08x | 2.32x | Rp-16.37 Billion |
| 2018 | -6.89% | -56.11% | 0.05x | 2.30x | Rp-9.39 Billion |
| 2019 | -289.56% | -313.03% | 0.18x | 5.00x | Rp-42.92 Billion |
| 2020 | 0.06% | 0.15% | 0.25x | 1.70x | Rp-4.01 Billion |
| 2021 | -2.19% | -28.52% | 0.05x | 1.61x | Rp-4.88 Billion |
| 2022 | -276.13% | -110.71% | 0.37x | 6.73x | Rp-30.48 Billion |
| 2023 | -2.51% | -10.57% | 0.23x | 1.03x | Rp-30.45 Billion |
| 2024 | 2.99% | 2.69% | 0.40x | 2.74x | Rp-15.45 Billion |
Industry Comparison
This section compares Perdana Karya Perkasa Tbk's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $502,220,177,250
- Average return on equity (ROE) among peers: -25.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Perdana Karya Perkasa Tbk (PKPK) | Rp272.03 Billion | 18.99% | 1.79x | $33.53 Million |
| Acset Indonusa Tbk (ACST) | $286.48 Billion | -395.09% | 35.47x | $10.84 Million |
| Adhi Karya Persero Tbk (ADHI) | $1.55 Trillion | 26.22% | 5.28x | $38.64 Million |
| Asri Karya Lestari Tbk. (ASLI) | $487.81 Billion | 2.68% | 0.13x | $28.07 Million |
| Bumi Benowo Sukses Sejahtera Pt (BBSS) | $247.55 Billion | -0.49% | 0.02x | $5.41 Million |
| PT Berdikari Foundation Perkas (BDKR) | $407.45 Billion | 31.26% | 1.01x | $16.80 Million |
| Bukaka Teknik Utama Tbk Pt (BUKK) | $1.05 Trillion | 7.78% | 0.64x | $33.60 Million |
| Nusa Konstruksi Enjiniring Tbk (DGIK) | $631.64 Billion | 3.98% | 0.45x | $12.06 Million |
| Fimperkasa Utama Tbk PT (FIMP) | $29.45 Billion | -3.17% | 0.12x | $1.00 Million |
| Indonesia Pondasi Raya Tbk PT (IDPR) | $288.70 Billion | 51.96% | 0.88x | $3.49 Million |
| PT Koka Indonesia Tbk (KOKA) | $46.05 Billion | 24.03% | 0.63x | $7.19 Million |