Prasidha Aneka Niaga Tbk
PT Prasidha Aneka Niaga Tbk, together with its subsidiaries, engages in the processing and trading of agricultural products in Indonesia and internationally. It is also involved in the roasted ground and instant coffee manufacturing; coffee beans; crumb rubber processing and trading; and coffee plantation activities. PT Prasidha Aneka Niaga Tbk was founded in 1974 and is headquartered in Jakarta,… Read more
Prasidha Aneka Niaga Tbk (PSDN) - Net Assets
Latest net assets as of June 2025: Rp36.50 Billion IDR
Based on the latest financial reports, Prasidha Aneka Niaga Tbk (PSDN) has net assets worth Rp36.50 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp136.21 Billion) and total liabilities (Rp99.71 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp36.50 Billion |
| % of Total Assets | 26.8% |
| Annual Growth Rate | N/A |
| 5-Year Change | -61.3% |
| 10-Year Change | -85.66% |
| Growth Volatility | 44.57 |
Prasidha Aneka Niaga Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Prasidha Aneka Niaga Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Prasidha Aneka Niaga Tbk (2000–2024)
The table below shows the annual net assets of Prasidha Aneka Niaga Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp46.50 Billion | -29.64% |
| 2023-12-31 | Rp66.08 Billion | +68.92% |
| 2022-12-31 | Rp39.12 Billion | -29.81% |
| 2021-12-31 | Rp55.73 Billion | -53.62% |
| 2020-12-31 | Rp120.15 Billion | -31.72% |
| 2019-12-31 | Rp175.96 Billion | +7.90% |
| 2018-12-31 | Rp163.08 Billion | -26.22% |
| 2017-12-31 | Rp221.05 Billion | +8.06% |
| 2016-12-31 | Rp204.57 Billion | -36.92% |
| 2015-12-31 | Rp324.32 Billion | -14.33% |
| 2014-12-31 | Rp378.57 Billion | -9.35% |
| 2013-12-31 | Rp417.60 Billion | +1.96% |
| 2012-12-31 | Rp409.58 Billion | +98.55% |
| 2011-12-31 | Rp206.29 Billion | -- |
| 2010-12-31 | Rp0.00 | -- |
| 2009-12-31 | Rp0.00 | -- |
| 2008-12-31 | Rp0.00 | -- |
| 2007-12-31 | Rp113.31 Billion | -1.76% |
| 2006-12-31 | Rp115.34 Billion | +16.60% |
| 2005-12-31 | Rp98.92 Billion | +217.35% |
| 2004-12-31 | Rp-84.30 Billion | +5.43% |
| 2003-12-31 | Rp-89.14 Billion | +93.82% |
| 2002-12-31 | Rp-1.44 Trillion | -36.76% |
| 2001-12-31 | Rp-1.05 Trillion | -30.26% |
| 2000-12-31 | Rp-809.65 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Prasidha Aneka Niaga Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 26916022000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp252.00 Billion | 541.98% |
| Other Comprehensive Income | Rp10.98 Billion | 23.60% |
| Other Components | Rp52.68 Billion | 113.30% |
| Total Equity | Rp46.50 Billion | 100.00% |
Prasidha Aneka Niaga Tbk Competitors by Market Cap
The table below lists competitors of Prasidha Aneka Niaga Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ECARX Holdings Inc. Warrants
NASDAQ:ECXWW
|
$5.39 Million |
|
Nocopi Technologies Inc
OTCQB:NNUP
|
$5.39 Million |
|
Oxbridge Re Holdings Ltd
NASDAQ:OXBR
|
$5.39 Million |
|
Grounds Real Estate Development AG
XETRA:AMMN
|
$5.39 Million |
|
Cubex Tubings Limited
NSE:CUBEXTUB
|
$5.39 Million |
|
3R Games SA
WAR:3RG
|
$5.38 Million |
|
Superbag Company Limited
PINK:SUPBF
|
$5.38 Million |
|
InnoTherapy Inc
KQ:246960
|
$5.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prasidha Aneka Niaga Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 66,082,212,000 to 46,496,241,000, a change of -19,585,971,000 (-29.6%).
- Net loss of 20,536,857,000 reduced equity.
- Other comprehensive income increased equity by 950,885,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-20.54 Billion | -44.17% |
| Other Comprehensive Income | Rp950.88 Million | +2.05% |
| Other Changes | Rp1.00K | +0.0% |
| Total Change | Rp- | -29.64% |
Book Value vs Market Value Analysis
This analysis compares Prasidha Aneka Niaga Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.19x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.60x to 3.19x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp64.57 | Rp103.00 | x |
| 2009-12-31 | Rp88.90 | Rp103.00 | x |
| 2016-12-31 | Rp142.06 | Rp103.00 | x |
| 2017-12-31 | Rp153.51 | Rp103.00 | x |
| 2018-12-31 | Rp113.25 | Rp103.00 | x |
| 2019-12-31 | Rp78.93 | Rp103.00 | x |
| 2020-12-31 | Rp33.92 | Rp103.00 | x |
| 2021-12-31 | Rp-17.17 | Rp103.00 | x |
| 2022-12-31 | Rp-43.54 | Rp103.00 | x |
| 2023-12-31 | Rp45.89 | Rp103.00 | x |
| 2024-12-31 | Rp32.29 | Rp103.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prasidha Aneka Niaga Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -44.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -46.05%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 3.15x
- Recent ROE (-44.17%) is below the historical average (10.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 147.44% | 30.54% | 1.37x | 3.52x | Rp110.40 Billion |
| 2006 | 12.85% | 2.28% | 1.81x | 3.11x | Rp2.63 Billion |
| 2008 | 27.14% | 3.54% | 2.49x | 3.09x | Rp15.93 Billion |
| 2009 | 35.83% | 7.59% | 1.68x | 2.82x | Rp32.40 Billion |
| 2010 | 18.57% | 2.77% | 2.24x | 3.00x | Rp11.85 Billion |
| 2011 | 8.49% | 1.03% | 2.96x | 2.79x | Rp-2.28 Billion |
| 2012 | 4.43% | 1.08% | 1.91x | 2.15x | Rp-17.72 Billion |
| 2013 | 2.42% | 0.62% | 1.88x | 2.09x | Rp-24.71 Billion |
| 2015 | -18.99% | -5.11% | 1.48x | 2.51x | Rp-71.79 Billion |
| 2016 | -22.78% | -4.99% | 1.43x | 3.20x | Rp-67.05 Billion |
| 2017 | 9.57% | 1.51% | 2.03x | 3.13x | Rp-952.40 Million |
| 2018 | -38.16% | -4.66% | 1.91x | 4.28x | Rp-78.54 Billion |
| 2019 | -41.66% | -3.87% | 1.60x | 6.72x | Rp-58.72 Billion |
| 2020 | -126.96% | -6.93% | 1.17x | 15.67x | Rp-66.90 Billion |
| 2021 | 0.00% | -10.11% | 1.23x | 0.00x | Rp-85.31 Billion |
| 2022 | 0.00% | -6.47% | 0.90x | 0.00x | Rp-35.01 Billion |
| 2023 | 217.00% | 53.88% | 1.75x | 2.30x | Rp136.79 Billion |
| 2024 | -44.17% | -46.05% | 0.30x | 3.15x | Rp-25.19 Billion |
Industry Comparison
This section compares Prasidha Aneka Niaga Tbk's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $631,799,965,479
- Average return on equity (ROE) among peers: 6.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prasidha Aneka Niaga Tbk (PSDN) | Rp36.50 Billion | 147.44% | 2.73x | $5.39 Million |
| FKS Food Sejahtera Tbk PT (AISA) | $95.16 Billion | 0.04% | 2.76x | $17.28 Million |
| Estika Tata Tiara Tbk PT (BEEF) | $-266.29 Billion | 0.00% | 0.00x | $24.58 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $151.05 Billion | 9.90% | 0.16x | $1.26 Million |
| PT Raja Roti Cemerlang Tbk (BRRC) | $20.11 Billion | 5.85% | 1.84x | $2.01 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $267.46 Billion | 7.73% | 2.48x | $23.27 Million |
| Eagle High Plantations Tbk (BWPT) | $164.27 Billion | 0.56% | 1.05x | $52.97 Million |
| Campina Ice Cream Industry Tbk PT (CAMP) | $935.39 Billion | 8.21% | 0.13x | $5.76 Million |
| Citra Borneo Utama (CBUT) | $-209.50 Billion | 0.00% | 0.00x | $47.87 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $463.40 Billion | 12.59% | 1.22x | $10.68 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $4.70 Trillion | 16.82% | 0.19x | $428.70 Million |