Djasa Ubersakti Tbk
PT Djasa Ubersakti Tbk engages in the construction of residential buildings in Indonesia. It operates through the Construction Services and Sales Of Landed House segments. The company is also involved in the ownership and leasing of real estate; and large-scale trade of machinery, equipment, and other equipment, as well as building materials. PT Djasa Ubersakti Tbk was founded in 1971 and is base… Read more
Djasa Ubersakti Tbk (PTDU) - Net Assets
Latest net assets as of December 2024: Rp-9.70 Billion IDR
Based on the latest financial reports, Djasa Ubersakti Tbk (PTDU) has net assets worth Rp-9.70 Billion IDR as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp149.09 Billion) and total liabilities (Rp158.79 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp-9.70 Billion |
| % of Total Assets | -6.51% |
| Annual Growth Rate | 13.27% |
| 5-Year Change | 39.29% |
| 10-Year Change | N/A |
| Growth Volatility | 99.94 |
Djasa Ubersakti Tbk - Net Assets Trend (2017–2023)
This chart illustrates how Djasa Ubersakti Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Djasa Ubersakti Tbk (2017–2023)
The table below shows the annual net assets of Djasa Ubersakti Tbk from 2017 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | Rp35.42 Billion | -48.76% |
| 2022-12-31 | Rp69.11 Billion | -27.74% |
| 2021-12-31 | Rp95.64 Billion | +6.41% |
| 2020-12-31 | Rp89.88 Billion | +253.52% |
| 2019-12-31 | Rp25.43 Billion | +13.20% |
| 2018-12-31 | Rp22.46 Billion | +33.90% |
| 2017-12-31 | Rp16.77 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Djasa Ubersakti Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1314.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp75.00 Billion | 237.93% |
| Other Comprehensive Income | Rp39.01 Billion | 123.76% |
| Other Components | Rp14.82 Billion | 47.02% |
| Total Equity | Rp31.52 Billion | 100.00% |
Djasa Ubersakti Tbk Competitors by Market Cap
The table below lists competitors of Djasa Ubersakti Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pasukhas Group Bhd
KLSE:0177
|
$1.72 Million |
|
Franklin Mining Inc
PINK:FMNJ
|
$1.72 Million |
|
TGB Banquets And Hotels Limited
NSE:TGBHOTELS
|
$1.72 Million |
|
VERISK ANALYTICS (VA7A.SG)
STU:VA7A
|
$1.72 Million |
|
ELECTRONIC ARTS - Dusseldorf Stock Exchang
DU:ERT
|
$1.72 Million |
|
ELECTRONIC ARTS (ERT.SG)
STU:ERT
|
$1.72 Million |
|
Gema Grahasarana Tbk
JK:GEMA
|
$1.72 Million |
|
BULGOLD Inc.
V:ZLTO
|
$1.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Djasa Ubersakti Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 65,214,922,567 to 31,521,420,370, a change of -33,693,502,197 (-51.7%).
- Net loss of 33,777,914,440 reduced equity.
- Other comprehensive income increased equity by 84,412,244.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-33.78 Billion | -107.16% |
| Other Comprehensive Income | Rp84.41 Million | +0.27% |
| Other Changes | Rp-1.00 | -0.0% |
| Total Change | Rp- | -51.67% |
Book Value vs Market Value Analysis
This analysis compares Djasa Ubersakti Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.15x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.26x to 2.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Rp11.18 | Rp70.00 | x |
| 2018-12-31 | Rp14.97 | Rp70.00 | x |
| 2019-12-31 | Rp16.95 | Rp70.00 | x |
| 2020-12-31 | Rp92.98 | Rp70.00 | x |
| 2021-12-31 | Rp94.90 | Rp70.00 | x |
| 2022-12-31 | Rp67.46 | Rp70.00 | x |
| 2023-12-31 | Rp32.61 | Rp70.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Djasa Ubersakti Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -107.16%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -28.48%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 6.67x
- Recent ROE (-107.16%) is below the historical average (-21.49%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 11.19% | 1.05% | 0.87x | 12.36x | Rp200.09 Million |
| 2018 | 27.49% | 3.45% | 0.92x | 8.65x | Rp3.93 Billion |
| 2019 | 11.90% | 2.50% | 0.79x | 6.05x | Rp483.27 Million |
| 2020 | 3.31% | 6.10% | 0.21x | 2.57x | Rp-6.02 Billion |
| 2021 | 3.28% | 1.23% | 0.71x | 3.78x | Rp-6.16 Billion |
| 2022 | -100.48% | -42.31% | 0.56x | 4.25x | Rp-72.05 Billion |
| 2023 | -107.16% | -28.48% | 0.56x | 6.67x | Rp-36.93 Billion |
Industry Comparison
This section compares Djasa Ubersakti Tbk's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,284,280,286,263
- Average return on equity (ROE) among peers: 9.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Djasa Ubersakti Tbk (PTDU) | Rp-9.70 Billion | 11.19% | N/A | $1.72 Million |
| Acset Indonusa Tbk (ACST) | $129.48 Billion | 0.00% | 0.75x | $10.17 Million |
| Adhi Karya Persero Tbk (ADHI) | $5.87 Trillion | 8.78% | 3.83x | $37.91 Million |
| Asri Karya Lestari Tbk. (ASLI) | $69.55 Billion | 14.50% | 0.42x | $27.11 Million |
| Bumi Benowo Sukses Sejahtera Pt (BBSS) | $102.80 Billion | 4.41% | 0.04x | $4.82 Million |
| PT Berdikari Foundation Perkas (BDKR) | $407.45 Billion | 31.26% | 1.01x | $16.47 Million |
| Bukaka Teknik Utama Tbk Pt (BUKK) | $4.53 Trillion | 15.24% | 0.85x | $32.14 Million |
| Nusa Konstruksi Enjiniring Tbk (DGIK) | $671.15 Billion | 0.18% | 0.99x | $12.37 Million |
| Fimperkasa Utama Tbk PT (FIMP) | $29.45 Billion | -3.17% | 0.12x | $1.00 Million |
| Indonesia Pondasi Raya Tbk PT (IDPR) | $992.33 Billion | 22.94% | 0.39x | $3.40 Million |
| PT Koka Indonesia Tbk (KOKA) | $36.53 Billion | -2.68% | 0.15x | $6.57 Million |