Roda Vivatex Tbk
PT Roda Vivatex Tbk, through its subsidiaries, engages in the rental of office spaces in Indonesia. It also provides related maintenance services. PT Roda Vivatex Tbk was incorporated in 1980 and is headquartered in Jakarta Selatan, Indonesia.
Roda Vivatex Tbk (RDTX) - Net Assets
Latest net assets as of June 2025: Rp3.19 Trillion IDR
Based on the latest financial reports, Roda Vivatex Tbk (RDTX) has net assets worth Rp3.19 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.53 Trillion) and total liabilities (Rp339.79 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp3.19 Trillion |
| % of Total Assets | 90.39% |
| Annual Growth Rate | 10.81% |
| 5-Year Change | 11.04% |
| 10-Year Change | 91.18% |
| Growth Volatility | 8.45 |
Roda Vivatex Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Roda Vivatex Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Roda Vivatex Tbk (2000–2024)
The table below shows the annual net assets of Roda Vivatex Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp3.04 Trillion | +5.33% |
| 2023-12-31 | Rp2.89 Trillion | -2.94% |
| 2022-12-31 | Rp2.97 Trillion | +2.34% |
| 2021-12-31 | Rp2.90 Trillion | +6.14% |
| 2020-12-31 | Rp2.74 Trillion | +8.39% |
| 2019-12-31 | Rp2.52 Trillion | +9.13% |
| 2018-12-31 | Rp2.31 Trillion | +12.58% |
| 2017-12-31 | Rp2.05 Trillion | +12.39% |
| 2016-12-31 | Rp1.83 Trillion | +15.03% |
| 2015-12-31 | Rp1.59 Trillion | +17.59% |
| 2014-12-31 | Rp1.35 Trillion | +17.83% |
| 2013-12-31 | Rp1.15 Trillion | +20.36% |
| 2012-12-31 | Rp953.18 Billion | +15.07% |
| 2011-12-31 | Rp828.38 Billion | +15.95% |
| 2010-12-31 | Rp714.45 Billion | +33.85% |
| 2009-12-31 | Rp533.76 Billion | +23.76% |
| 2008-12-31 | Rp431.28 Billion | +15.23% |
| 2007-12-31 | Rp374.27 Billion | +10.26% |
| 2006-12-31 | Rp339.45 Billion | +15.06% |
| 2005-12-31 | Rp295.02 Billion | +9.01% |
| 2004-12-31 | Rp270.63 Billion | +4.49% |
| 2003-12-31 | Rp259.01 Billion | +2.38% |
| 2002-12-31 | Rp252.99 Billion | -3.15% |
| 2001-12-31 | Rp261.20 Billion | +1.01% |
| 2000-12-31 | Rp258.60 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Roda Vivatex Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2177.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.88 Trillion | 94.89% |
| Common Stock | Rp134.40 Billion | 4.42% |
| Other Comprehensive Income | Rp9.79 Billion | 0.32% |
| Other Components | Rp11.22 Billion | 0.37% |
| Total Equity | Rp3.04 Trillion | 100.00% |
Roda Vivatex Tbk Competitors by Market Cap
The table below lists competitors of Roda Vivatex Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Micro-Mechanics (Holdings) Ltd
PINK:MCRNF
|
$55.92 Million |
|
HPL Electric & Power Limited
NSE:HPL
|
$55.93 Million |
|
CEM ZEYTIN
IS:CEMZY
|
$55.95 Million |
|
KNOTUS Co.Ltd
KQ:278650
|
$55.96 Million |
|
Optex Systems Holdings, Inc. Common Stock
NASDAQ:OPXS
|
$55.88 Million |
|
NCS Multistage Holdings Inc
NASDAQ:NCSM
|
$55.88 Million |
|
NeoPharm CO. LTD
KQ:092730
|
$55.87 Million |
|
Forsys Metals Corp
PINK:FOSYF
|
$55.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Roda Vivatex Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,885,197,110,177 to 3,038,897,001,000, a change of 153,699,890,823 (5.3%).
- Net income of 287,868,398,000 contributed positively to equity growth.
- Dividend payments of 296,737,121,769 reduced retained earnings.
- Other comprehensive income increased equity by 5,664,171,122.
- Other factors increased equity by 156,904,443,470.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp287.87 Billion | +9.47% |
| Dividends Paid | Rp296.74 Billion | -9.76% |
| Other Comprehensive Income | Rp5.66 Billion | +0.19% |
| Other Changes | Rp156.90 Billion | +5.16% |
| Total Change | Rp- | 5.33% |
Book Value vs Market Value Analysis
This analysis compares Roda Vivatex Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.42x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.06x to 1.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | Rp1985.70 | Rp16000.00 | x |
| 2010-12-31 | Rp2657.93 | Rp16000.00 | x |
| 2011-12-31 | Rp3081.76 | Rp16000.00 | x |
| 2012-12-31 | Rp3546.05 | Rp16000.00 | x |
| 2013-12-31 | Rp4269.03 | Rp16000.00 | x |
| 2014-12-31 | Rp5047.70 | Rp16000.00 | x |
| 2015-12-31 | Rp5935.64 | Rp16000.00 | x |
| 2016-12-31 | Rp6827.72 | Rp16000.00 | x |
| 2017-12-31 | Rp7670.40 | Rp16000.00 | x |
| 2018-12-31 | Rp8617.15 | Rp16000.00 | x |
| 2019-12-31 | Rp9392.50 | Rp16000.00 | x |
| 2020-12-31 | Rp10181.00 | Rp16000.00 | x |
| 2021-12-31 | Rp10806.07 | Rp16000.00 | x |
| 2022-12-31 | Rp11058.52 | Rp16000.00 | x |
| 2023-12-31 | Rp10733.62 | Rp16000.00 | x |
| 2024-12-31 | Rp11305.42 | Rp16000.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Roda Vivatex Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.47%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 54.25%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 1.13x
- Recent ROE (9.47%) is below the historical average (11.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 9.32% | 12.09% | 0.63x | 1.23x | Rp-1.76 Billion |
| 2001 | 2.65% | 3.22% | 0.71x | 1.16x | Rp-19.20 Billion |
| 2003 | 2.58% | 3.74% | 0.58x | 1.20x | Rp-19.22 Billion |
| 2004 | 4.28% | 6.49% | 0.55x | 1.19x | Rp-15.48 Billion |
| 2005 | 7.16% | 13.35% | 0.43x | 1.24x | Rp-8.37 Billion |
| 2006 | 10.19% | 24.58% | 0.26x | 1.57x | Rp632.87 Million |
| 2007 | 9.30% | 0.00% | 0.00x | 1.56x | Rp-2.61 Billion |
| 2008 | 13.24% | 0.00% | 0.00x | 1.35x | Rp13.98 Billion |
| 2009 | 19.21% | 43.44% | 0.36x | 1.22x | Rp49.17 Billion |
| 2010 | 23.92% | 65.53% | 0.31x | 1.19x | Rp99.45 Billion |
| 2011 | 13.76% | 38.51% | 0.27x | 1.31x | Rp31.12 Billion |
| 2012 | 13.09% | 37.87% | 0.27x | 1.27x | Rp29.50 Billion |
| 2013 | 17.28% | 47.41% | 0.27x | 1.35x | Rp83.50 Billion |
| 2014 | 17.21% | 53.92% | 0.26x | 1.22x | Rp97.46 Billion |
| 2015 | 16.27% | 61.26% | 0.23x | 1.18x | Rp99.70 Billion |
| 2016 | 14.22% | 63.90% | 0.19x | 1.15x | Rp77.16 Billion |
| 2017 | 12.02% | 62.39% | 0.17x | 1.11x | Rp41.41 Billion |
| 2018 | 11.56% | 66.70% | 0.16x | 1.09x | Rp36.04 Billion |
| 2019 | 9.22% | 58.28% | 0.14x | 1.11x | Rp-19.70 Billion |
| 2020 | 8.63% | 58.91% | 0.13x | 1.09x | Rp-37.58 Billion |
| 2021 | 6.74% | 47.34% | 0.13x | 1.09x | Rp-94.66 Billion |
| 2022 | 9.11% | 53.15% | 0.15x | 1.14x | Rp-26.44 Billion |
| 2023 | 10.50% | 56.78% | 0.16x | 1.19x | Rp14.28 Billion |
| 2024 | 9.47% | 54.25% | 0.15x | 1.13x | Rp-16.02 Billion |
Industry Comparison
This section compares Roda Vivatex Tbk's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,782,492,457,203
- Average return on equity (ROE) among peers: 3.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Roda Vivatex Tbk (RDTX) | Rp3.19 Trillion | 9.32% | 0.11x | $55.92 Million |
| Bekasi Fajar Industrial Estate (BEST) | $2.85 Trillion | 13.72% | 0.28x | $25.77 Million |
| Bukit Darmo Property Tbk (BKDP) | $381.91 Billion | -9.06% | 0.99x | $3.44 Million |
| PT Bangun Kosambi Sukses Tbk (CBDK) | $432.24 Million | 17.46% | 29.38x | $167.95 Million |
| Diamond Citra Propertindo PT (DADA) | $343.31 Billion | 1.48% | 0.84x | $12.24 Million |
| Duta Anggada Realty Tbk (DART) | $739.01 Billion | 3.64% | 2.47x | $2.35 Million |
| PT Dafam Property Indonesia Tbk (DFAM) | $-55.42 Billion | 0.00% | 0.00x | $7.90 Million |
| Bakrieland Development Tbk (ELTY) | $7.17 Trillion | -3.22% | 0.72x | $23.70 |
| Megapolitan Developments Tbk (EMDE) | $602.96 Billion | 7.43% | 0.96x | $3.83 Million |
| Indonesian Paradise Property (INPP) | $5.77 Trillion | -8.38% | 0.33x | $94.75 Million |
| Era Graharealty PT Tbk (IPAC) | $25.78 Billion | 15.17% | 0.28x | $834.38K |