Radiant Utama Interinsco Tbk
PT Radiant Utama Interinsco Tbk, together with its subsidiaries, provides technical support services primarily in Indonesia. It operates through Operating Support Services, Inspection Services, Offshore services, and Others segments. The company offers inspection and certification services, including oil country tubular goods, carbon emissions measurement, environmental study, statutory, voluntar… Read more
Radiant Utama Interinsco Tbk (RUIS) - Net Assets
Latest net assets as of September 2025: Rp565.85 Billion IDR
Based on the latest financial reports, Radiant Utama Interinsco Tbk (RUIS) has net assets worth Rp565.85 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.36 Trillion) and total liabilities (Rp798.56 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp565.85 Billion |
| % of Total Assets | 41.47% |
| Annual Growth Rate | 10.46% |
| 5-Year Change | 21.65% |
| 10-Year Change | 64.08% |
| Growth Volatility | 16.74 |
Radiant Utama Interinsco Tbk - Net Assets Trend (2005–2024)
This chart illustrates how Radiant Utama Interinsco Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Radiant Utama Interinsco Tbk (2005–2024)
The table below shows the annual net assets of Radiant Utama Interinsco Tbk from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp555.29 Billion | +1.06% |
| 2023-12-31 | Rp549.48 Billion | +4.92% |
| 2022-12-31 | Rp523.73 Billion | +8.14% |
| 2021-12-31 | Rp484.31 Billion | +6.10% |
| 2020-12-31 | Rp456.45 Billion | +5.41% |
| 2019-12-31 | Rp433.00 Billion | +6.66% |
| 2018-12-31 | Rp405.96 Billion | +6.75% |
| 2017-12-31 | Rp380.29 Billion | +5.72% |
| 2016-12-31 | Rp359.72 Billion | +6.30% |
| 2015-12-31 | Rp338.41 Billion | +8.96% |
| 2014-12-31 | Rp310.58 Billion | +18.59% |
| 2013-12-31 | Rp261.90 Billion | +10.07% |
| 2012-12-31 | Rp237.94 Billion | +12.31% |
| 2011-12-31 | Rp211.86 Billion | -1.01% |
| 2010-12-31 | Rp214.02 Billion | +1.42% |
| 2009-12-31 | Rp211.03 Billion | +4.69% |
| 2008-12-31 | Rp201.57 Billion | +11.89% |
| 2007-12-31 | Rp180.14 Billion | +19.94% |
| 2006-12-31 | Rp150.20 Billion | +78.97% |
| 2005-12-31 | Rp83.92 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Radiant Utama Interinsco Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2535.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp383.27 Billion | 69.03% |
| Common Stock | Rp77.00 Billion | 13.87% |
| Other Comprehensive Income | Rp64.01 Billion | 11.53% |
| Other Components | Rp30.97 Billion | 5.58% |
| Total Equity | Rp555.26 Billion | 100.00% |
Radiant Utama Interinsco Tbk Competitors by Market Cap
The table below lists competitors of Radiant Utama Interinsco Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KACUF
PINK:KACUF
|
$6.39 Million |
|
CCSB Financial Corp
PINK:CCFC
|
$6.40 Million |
|
Memphasys Ltd
AU:MEM
|
$6.40 Million |
|
Cimbeton Hazirbeton ve Prefabrik Yapi Elemanlari Sanayi ve Ticaret AS
IS:CMBTN
|
$6.40 Million |
|
Peoplelogy Berhad
KLSE:0356
|
$6.39 Million |
|
Vaswani Industries Limited
NSE:VASWANI
|
$6.39 Million |
|
XMReality AB (publ)
PINK:XMMRF
|
$6.39 Million |
|
Müller - Die lila Logistik SE
LSE:0F9V
|
$6.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Radiant Utama Interinsco Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 549,447,640,346 to 555,255,841,000, a change of 5,808,200,654 (1.1%).
- Net income of 13,312,802,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 7,504,600,638.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp13.31 Billion | +2.4% |
| Other Comprehensive Income | Rp-7.50 Billion | -1.35% |
| Other Changes | Rp-708.00 | -0.0% |
| Total Change | Rp- | 1.06% |
Book Value vs Market Value Analysis
This analysis compares Radiant Utama Interinsco Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.35x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.93x to 0.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | Rp274.05 | Rp254.00 | x |
| 2010-12-31 | Rp277.94 | Rp254.00 | x |
| 2011-12-31 | Rp275.14 | Rp254.00 | x |
| 2012-12-31 | Rp309.00 | Rp254.00 | x |
| 2013-12-31 | Rp340.12 | Rp254.00 | x |
| 2014-12-31 | Rp403.34 | Rp254.00 | x |
| 2015-12-31 | Rp439.49 | Rp254.00 | x |
| 2016-12-31 | Rp467.16 | Rp254.00 | x |
| 2017-12-31 | Rp493.87 | Rp254.00 | x |
| 2018-12-31 | Rp527.21 | Rp254.00 | x |
| 2019-12-31 | Rp562.33 | Rp254.00 | x |
| 2020-12-31 | Rp592.78 | Rp254.00 | x |
| 2021-12-31 | Rp628.95 | Rp254.00 | x |
| 2022-12-31 | Rp680.14 | Rp254.00 | x |
| 2023-12-31 | Rp713.57 | Rp254.00 | x |
| 2024-12-31 | Rp721.11 | Rp254.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Radiant Utama Interinsco Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.62%
- • Asset Turnover: 1.53x
- • Equity Multiplier: 2.52x
- Recent ROE (2.40%) is below the historical average (9.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 16.92% | 2.60% | 2.81x | 2.31x | Rp5.81 Billion |
| 2006 | 18.43% | 3.45% | 2.43x | 2.20x | Rp12.66 Billion |
| 2007 | 19.96% | 4.04% | 2.16x | 2.29x | Rp17.95 Billion |
| 2008 | 14.92% | 2.55% | 1.91x | 3.07x | Rp9.92 Billion |
| 2009 | 8.82% | 1.79% | 1.84x | 2.67x | Rp-2.49 Billion |
| 2010 | 5.99% | 1.22% | 1.76x | 2.78x | Rp-8.58 Billion |
| 2011 | 1.53% | 0.28% | 1.18x | 4.65x | Rp-17.94 Billion |
| 2012 | 12.19% | 1.81% | 1.36x | 4.95x | Rp5.20 Billion |
| 2013 | 11.31% | 1.65% | 1.41x | 4.88x | Rp3.44 Billion |
| 2014 | 17.94% | 3.04% | 1.45x | 4.07x | Rp24.65 Billion |
| 2015 | 12.20% | 2.58% | 1.46x | 3.23x | Rp7.44 Billion |
| 2016 | 7.25% | 1.98% | 1.34x | 2.72x | Rp-9.90 Billion |
| 2017 | 5.50% | 1.86% | 1.17x | 2.52x | Rp-17.11 Billion |
| 2018 | 6.66% | 2.08% | 1.31x | 2.44x | Rp-13.54 Billion |
| 2019 | 7.64% | 2.07% | 1.28x | 2.89x | Rp-10.21 Billion |
| 2020 | 6.03% | 1.70% | 1.20x | 2.95x | Rp-18.10 Billion |
| 2021 | 3.75% | 1.10% | 1.27x | 2.68x | Rp-30.27 Billion |
| 2022 | 3.84% | 1.18% | 1.35x | 2.42x | Rp-32.26 Billion |
| 2023 | 2.58% | 0.80% | 1.33x | 2.44x | Rp-40.76 Billion |
| 2024 | 2.40% | 0.62% | 1.53x | 2.52x | Rp-42.21 Billion |
Industry Comparison
This section compares Radiant Utama Interinsco Tbk's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $347,867,427,832
- Average return on equity (ROE) among peers: 6.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Radiant Utama Interinsco Tbk (RUIS) | Rp565.85 Billion | 16.92% | 1.41x | $6.39 Million |
| Ratu Prabu Energi Tbk (ARTI) | $-156.05 Billion | 0.00% | 0.00x | $18.35K |
| Atlantis Subsea Indonesia Tbk Pt (ATLA) | $33.74 Billion | 18.65% | 0.44x | $7.18 Million |
| PT Citra Tubindo Tbk (CTBN) | $83.32 Million | -7.98% | 0.61x | $32.13 Million |
| Elnusa Tbk (ELSA) | $2.88 Trillion | 10.80% | 0.46x | $142.61 Million |
| Island Concepts Indonesia Tbk (ICON) | $156.73 Billion | 0.16% | 1.71x | $2.61 Million |
| Mitra International Resources (MIRA) | $9.49 Billion | 0.00% | 11.08x | $4.63 Million |
| PT Multikarya Asia Pacific Ray (MKAP) | $123.67 Billion | 0.87% | 1.11x | $34.97 Million |
| Kian Santang Muliatama Tbk. (RGAS) | $85.38 Billion | 7.59% | 0.06x | $1.75 Million |
| Sillo Maritime Perdana Tbk PT (SHIP) | $24.55 Million | 24.45% | 1.14x | $117.22 Million |