PT Saptausaha Gemilangindah Tb
PT Saptausaha Gemilangindah Tbk develops and sells residential and commercial real estate properties in Indonesia. The company also owns and rents properties; and provides management and consulting services. PT Saptausaha Gemilangindah Tbk was founded in 1992 and is headquartered in Jakarta Pusat, Indonesia. PT Saptausaha Gemilangindah Tbk is a subsidiary of PT Benteng Terang Sejahtera.
PT Saptausaha Gemilangindah Tb (SAGE) - Net Assets
Latest net assets as of March 2025: Rp286.88 Billion IDR
Based on the latest financial reports, PT Saptausaha Gemilangindah Tb (SAGE) has net assets worth Rp286.88 Billion IDR as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp326.68 Billion) and total liabilities (Rp39.80 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp286.88 Billion |
| % of Total Assets | 87.82% |
| Annual Growth Rate | 50.1% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 62.62 |
PT Saptausaha Gemilangindah Tb - Net Assets Trend (2022–2024)
This chart illustrates how PT Saptausaha Gemilangindah Tb's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Saptausaha Gemilangindah Tb (2022–2024)
The table below shows the annual net assets of PT Saptausaha Gemilangindah Tb from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp287.99 Billion | +0.06% |
| 2023-12-31 | Rp287.82 Billion | +125.30% |
| 2022-12-31 | Rp127.75 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Saptausaha Gemilangindah Tb's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 484881632000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp160.67 Billion | 55.79% |
| Other Components | Rp130.88 Billion | 45.45% |
| Total Equity | Rp287.99 Billion | 100.00% |
PT Saptausaha Gemilangindah Tb Competitors by Market Cap
The table below lists competitors of PT Saptausaha Gemilangindah Tb ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Weha Transportasi Indonesia TBK
JK:WEHA
|
$3.27 Million |
|
Ausom Enterprise Limited
NSE:AUSOMENT
|
$3.27 Million |
|
Ind-Swift Limited
NSE:INDSWFTLTD
|
$3.27 Million |
|
Beston Global Food Company Ltd
AU:BFC
|
$3.27 Million |
|
11880 Solutions AG
XETRA:TGT
|
$3.26 Million |
|
Predilife
PA:ALPRE
|
$3.26 Million |
|
Petrol d.d.
LSE:0M0P
|
$3.26 Million |
|
UJOGF
OTCQB:UJOGF
|
$3.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Saptausaha Gemilangindah Tb's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 287,817,751,850 to 287,994,852,430, a change of 177,100,580 (0.1%).
- Net income of 77,276,540 contributed positively to equity growth.
- Share repurchases of 1,056,550 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp77.28 Million | +0.03% |
| Share Repurchases | Rp1.06 Million | -0.0% |
| Other Changes | Rp100.88 Million | +0.04% |
| Total Change | Rp- | 0.06% |
Book Value vs Market Value Analysis
This analysis compares PT Saptausaha Gemilangindah Tb's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.92x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.08x to 0.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Rp15.90 | Rp33.00 | x |
| 2023-12-31 | Rp35.83 | Rp33.00 | x |
| 2024-12-31 | Rp35.85 | Rp33.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Saptausaha Gemilangindah Tb utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.46%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 1.14x
- Recent ROE (0.03%) is below the historical average (3.74%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 9.55% | 34.25% | 0.13x | 2.11x | Rp-578.77 Million |
| 2023 | 1.66% | 21.73% | 0.07x | 1.11x | Rp-24.01 Billion |
| 2024 | 0.03% | 0.46% | 0.05x | 1.14x | Rp-28.72 Billion |
Industry Comparison
This section compares PT Saptausaha Gemilangindah Tb's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,998,725,518,942
- Average return on equity (ROE) among peers: 4.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Saptausaha Gemilangindah Tb (SAGE) | Rp286.88 Billion | 9.55% | 0.14x | $3.27 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.57 Trillion | 4.51% | 1.58x | $6.68 Million |
| Makmur Berkah Amanda Pt (AMAN) | $709.54 Billion | 7.78% | 0.53x | $8.15 Million |
| Agung Podomoro Land Tbk (APLN) | $6.35 Trillion | 12.79% | 1.39x | $21.65 Million |
| Alam Sutera Realty Tbk (ASRI) | $2.79 Trillion | 21.63% | 1.16x | $78.83 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $128.84 Billion | -2.88% | 0.05x | $1.06 Million |
| Bhakti Agung Propertindo (BAPI) | $428.73 Billion | -0.57% | 0.46x | $2.99 Million |
| Bumi Citra Permai Tbk (BCIP) | $73.69 Billion | 2.96% | 0.68x | $3.82 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $695.65 Billion | -3.52% | 2.41x | $556.90K |
| Sentul City Tbk (BKSL) | $4.59 Trillion | 2.95% | 0.15x | $112.63 Million |
| Wulandari Bangun Laksana (BSBK) | $1.65 Trillion | 0.24% | 0.53x | $13.48 Million |