Supreme Cable Manufacturing Corp
PT Supreme Cable Manufacturing & Commerce Tbk, together with its subsidiaries, manufactures and sells cables, insulation, cable-related products and raw materials, and melamine products in Indonesia and internationally. The company offers high and medium voltage XLPE, multiflex, low voltage power and building, airport lighting, LAN, flexible, signal and instrumentation, and solar cables, as well … Read more
Supreme Cable Manufacturing Corp (SCCO) - Net Assets
Latest net assets as of September 2025: Rp5.57 Trillion IDR
Based on the latest financial reports, Supreme Cable Manufacturing Corp (SCCO) has net assets worth Rp5.57 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp5.93 Trillion) and total liabilities (Rp359.23 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp5.57 Trillion |
| % of Total Assets | 93.94% |
| Annual Growth Rate | 14.45% |
| 5-Year Change | 64.04% |
| 10-Year Change | 482.26% |
| Growth Volatility | 25.05 |
Supreme Cable Manufacturing Corp - Net Assets Trend (2000–2024)
This chart illustrates how Supreme Cable Manufacturing Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Supreme Cable Manufacturing Corp (2000–2024)
The table below shows the annual net assets of Supreme Cable Manufacturing Corp from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp5.37 Trillion | +8.77% |
| 2023-12-31 | Rp4.94 Trillion | +4.37% |
| 2022-12-31 | Rp4.73 Trillion | +7.45% |
| 2021-12-31 | Rp4.40 Trillion | +34.48% |
| 2020-12-31 | Rp3.27 Trillion | +4.23% |
| 2019-12-31 | Rp3.14 Trillion | +7.91% |
| 2018-12-31 | Rp2.91 Trillion | +6.69% |
| 2017-12-31 | Rp2.73 Trillion | +123.55% |
| 2016-12-31 | Rp1.22 Trillion | +32.32% |
| 2015-12-31 | Rp922.35 Billion | +13.88% |
| 2014-12-31 | Rp809.95 Billion | +14.46% |
| 2013-12-31 | Rp707.61 Billion | +8.19% |
| 2012-12-31 | Rp654.04 Billion | +25.96% |
| 2011-12-31 | Rp519.25 Billion | +21.17% |
| 2010-12-31 | Rp428.53 Billion | +13.08% |
| 2009-12-31 | Rp378.95 Billion | +5.30% |
| 2008-12-31 | Rp359.88 Billion | +1.25% |
| 2007-12-31 | Rp355.43 Billion | +12.49% |
| 2006-12-31 | Rp315.96 Billion | +13.10% |
| 2005-12-31 | Rp279.37 Billion | +24.86% |
| 2004-12-31 | Rp223.76 Billion | -15.45% |
| 2003-12-31 | Rp264.65 Billion | +2.12% |
| 2002-12-31 | Rp259.15 Billion | +27.77% |
| 2001-12-31 | Rp202.82 Billion | -3.71% |
| 2000-12-31 | Rp210.64 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Supreme Cable Manufacturing Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 231937719700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.32 Trillion | 43.10% |
| Common Stock | Rp205.58 Billion | 3.82% |
| Other Comprehensive Income | Rp2.84 Trillion | 52.76% |
| Other Components | Rp17.64 Billion | 0.33% |
| Total Equity | Rp5.38 Trillion | 100.00% |
Supreme Cable Manufacturing Corp Competitors by Market Cap
The table below lists competitors of Supreme Cable Manufacturing Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Swiss Properties Invest A/S
CO:SWISS
|
$27.93 Million |
|
Roto Pumps Limited
NSE:ROTO
|
$27.93 Million |
|
EOFLOW Co.Ltd
KQ:294090
|
$27.93 Million |
|
Tidewater Renewables Ltd
PINK:TDWRF
|
$27.93 Million |
|
Kartoon Studios, Inc.
NYSE MKT:TOON
|
$27.93 Million |
|
Gmb Korea
KO:013870
|
$27.91 Million |
|
Aurora Eiendom A.S.
OL:AURA
|
$27.90 Million |
|
Altech Batteries Limited
PINK:ALTHF
|
$27.89 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Supreme Cable Manufacturing Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,949,069,996,000 to 5,381,749,652,000, a change of 432,679,656,000 (8.7%).
- Net income of 294,373,700,000 contributed positively to equity growth.
- Dividend payments of 61,328,824,000 reduced retained earnings.
- Other comprehensive income increased equity by 206,764,146,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp294.37 Billion | +5.47% |
| Dividends Paid | Rp61.33 Billion | -1.14% |
| Other Comprehensive Income | Rp206.76 Billion | +3.84% |
| Other Changes | Rp-7.13 Billion | -0.13% |
| Total Change | Rp- | 8.74% |
Book Value vs Market Value Analysis
This analysis compares Supreme Cable Manufacturing Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.35x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.91x to 0.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | Rp2504.64 | Rp2290.00 | x |
| 2012-12-31 | Rp3158.97 | Rp2290.00 | x |
| 2013-12-31 | Rp3417.95 | Rp2290.00 | x |
| 2014-12-31 | Rp3911.60 | Rp2290.00 | x |
| 2015-12-31 | Rp4457.25 | Rp2290.00 | x |
| 2016-12-31 | Rp5906.63 | Rp2290.00 | x |
| 2017-12-31 | Rp13238.90 | Rp2290.00 | x |
| 2018-12-31 | Rp14171.84 | Rp2290.00 | x |
| 2019-12-31 | Rp15351.90 | Rp2290.00 | x |
| 2020-12-31 | Rp15997.53 | Rp2290.00 | x |
| 2021-12-31 | Rp21475.06 | Rp2290.00 | x |
| 2022-12-31 | Rp5767.34 | Rp2290.00 | x |
| 2023-12-31 | Rp6018.32 | Rp2290.00 | x |
| 2024-12-31 | Rp6544.48 | Rp2290.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Supreme Cable Manufacturing Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.47%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.24%
- • Asset Turnover: 1.22x
- • Equity Multiplier: 1.06x
- Recent ROE (5.47%) is below the historical average (12.74%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 6.77% | 2.08% | 1.35x | 2.41x | Rp-6.44 Billion |
| 2002 | 28.73% | 13.45% | 1.25x | 1.71x | Rp47.66 Billion |
| 2003 | 5.85% | 2.34% | 1.16x | 2.16x | Rp-10.76 Billion |
| 2005 | 20.74% | 4.18% | 1.96x | 2.53x | Rp29.41 Billion |
| 2006 | 16.60% | 3.48% | 2.20x | 2.17x | Rp20.53 Billion |
| 2007 | 15.45% | 2.38% | 1.76x | 3.69x | Rp19.11 Billion |
| 2008 | 3.15% | 0.53% | 1.89x | 3.17x | Rp-24.38 Billion |
| 2009 | 4.92% | 1.22% | 1.45x | 2.78x | Rp-19.04 Billion |
| 2010 | 14.35% | 2.76% | 1.90x | 2.73x | Rp18.41 Billion |
| 2011 | 21.28% | 3.26% | 2.31x | 2.83x | Rp58.08 Billion |
| 2012 | 26.09% | 4.78% | 2.38x | 2.29x | Rp104.52 Billion |
| 2013 | 14.89% | 2.79% | 2.13x | 2.51x | Rp34.37 Billion |
| 2014 | 17.01% | 3.69% | 2.24x | 2.06x | Rp56.35 Billion |
| 2015 | 17.34% | 4.50% | 1.99x | 1.94x | Rp67.27 Billion |
| 2016 | 28.04% | 9.10% | 1.53x | 2.02x | Rp219.06 Billion |
| 2017 | 9.90% | 6.07% | 1.11x | 1.47x | Rp-2.85 Billion |
| 2018 | 9.03% | 5.10% | 1.24x | 1.43x | Rp-28.13 Billion |
| 2019 | 9.99% | 5.53% | 1.30x | 1.39x | Rp-380.72 Million |
| 2020 | 7.23% | 5.15% | 1.23x | 1.14x | Rp-91.00 Billion |
| 2021 | 3.18% | 2.80% | 1.07x | 1.06x | Rp-301.00 Billion |
| 2022 | 2.24% | 1.95% | 1.07x | 1.08x | Rp-367.80 Billion |
| 2023 | 4.79% | 4.07% | 1.09x | 1.08x | Rp-257.68 Billion |
| 2024 | 5.47% | 4.24% | 1.22x | 1.06x | Rp-243.80 Billion |
Industry Comparison
This section compares Supreme Cable Manufacturing Corp's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $305,747,765,615
- Average return on equity (ROE) among peers: -0.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Supreme Cable Manufacturing Corp (SCCO) | Rp5.57 Trillion | 6.77% | 0.06x | $27.93 Million |
| Sumi Indo Kabel Tbk (IKBI) | $67.41 Million | 3.10% | 0.39x | $3.15 Million |
| Jembo Cable Company Tbk (JECC) | $748.23 Billion | 7.70% | 1.94x | $14.82 Million |
| Kmi Wire And Cable Tbk (KBLI) | $85.83 Billion | 0.00% | 3.86x | $26.63 Million |
| Kabelindo Murni Tbk (KBLM) | $269.66 Billion | 2.85% | 1.43x | $1.09 Million |
| PT Menn Teknologi Indonesia (MENN) | $11.60 Billion | 7.54% | 0.14x | $2.69 Million |
| Voksel Electric Tbk (VOKS) | $719.10 Billion | -26.57% | 2.71x | $7.40 Million |