Sidomulyo Selaras Tbk
PT Sidomulyo Selaras Tbk engages in the transportation of toxic and hazardous chemicals in Indonesia. The company is also involved in the transportation of crude oil; buying and selling of spare parts of trucking vehicles; customs clearance and services; warehousing, washing, repairing, and renting of isotanks; and freight forwarding activities. It primarily serves companies operating in the upst… Read more
Sidomulyo Selaras Tbk (SDMU) - Net Assets
Latest net assets as of September 2025: Rp18.77 Billion IDR
Based on the latest financial reports, Sidomulyo Selaras Tbk (SDMU) has net assets worth Rp18.77 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp134.85 Billion) and total liabilities (Rp116.09 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp18.77 Billion |
| % of Total Assets | 13.92% |
| Annual Growth Rate | -2.85% |
| 5-Year Change | 326.3% |
| 10-Year Change | -84.36% |
| Growth Volatility | 246.84 |
Sidomulyo Selaras Tbk - Net Assets Trend (2009–2024)
This chart illustrates how Sidomulyo Selaras Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sidomulyo Selaras Tbk (2009–2024)
The table below shows the annual net assets of Sidomulyo Selaras Tbk from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp32.98 Billion | -9.76% |
| 2023-12-31 | Rp36.55 Billion | +923.35% |
| 2022-12-31 | Rp3.57 Billion | +288.49% |
| 2021-12-31 | Rp-1.89 Billion | -124.49% |
| 2020-12-31 | Rp7.74 Billion | -84.89% |
| 2019-12-31 | Rp51.21 Billion | -73.37% |
| 2018-12-31 | Rp192.26 Billion | -13.62% |
| 2017-12-31 | Rp222.58 Billion | -14.77% |
| 2016-12-31 | Rp261.16 Billion | +23.81% |
| 2015-12-31 | Rp210.94 Billion | +0.29% |
| 2014-12-31 | Rp210.33 Billion | +3.54% |
| 2013-12-31 | Rp203.14 Billion | +14.36% |
| 2012-12-31 | Rp177.63 Billion | +2.08% |
| 2011-12-31 | Rp174.02 Billion | +46.94% |
| 2010-12-31 | Rp118.43 Billion | +132.58% |
| 2009-12-31 | Rp50.92 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sidomulyo Selaras Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1029.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp113.52 Billion | 347.36% |
| Other Components | Rp9.21 Billion | 28.18% |
| Total Equity | Rp32.68 Billion | 100.00% |
Sidomulyo Selaras Tbk Competitors by Market Cap
The table below lists competitors of Sidomulyo Selaras Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Yunnan Water Investment Co. Limited
F:2WI
|
$3.88 Million |
|
Golden Arrow Resources Corp
OTCQB:GARWF
|
$3.88 Million |
|
TX Rail Products, Inc
PINK:TXRP
|
$3.88 Million |
|
SONIM TECHNOLOGIE DL-001
F:2W9A
|
$3.88 Million |
|
Petrolympic Ltd
PINK:PCQRF
|
$3.88 Million |
|
Magnetite Mines Ltd
AU:MGT
|
$3.88 Million |
|
Computer Forms (Malaysia) Bhd
KLSE:8044
|
$3.88 Million |
|
Silo Pharma Inc
OTCQB:SILO
|
$3.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sidomulyo Selaras Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 35,989,051,000 to 32,681,553,000, a change of -3,307,498,000 (-9.2%).
- Net income of 1,770,376,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 2,298,428,000.
- Other factors decreased equity by 2,779,446,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.77 Billion | +5.42% |
| Other Comprehensive Income | Rp-2.30 Billion | -7.03% |
| Other Changes | Rp-2.78 Billion | -8.5% |
| Total Change | Rp- | -9.19% |
Book Value vs Market Value Analysis
This analysis compares Sidomulyo Selaras Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.47x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.40x to 2.47x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | Rp179.73 | Rp71.00 | x |
| 2011-12-31 | Rp183.91 | Rp71.00 | x |
| 2012-12-31 | Rp157.02 | Rp71.00 | x |
| 2013-12-31 | Rp179.68 | Rp71.00 | x |
| 2014-12-31 | Rp185.48 | Rp71.00 | x |
| 2015-12-31 | Rp186.14 | Rp71.00 | x |
| 2016-12-31 | Rp228.77 | Rp71.00 | x |
| 2017-12-31 | Rp195.06 | Rp71.00 | x |
| 2018-12-31 | Rp168.28 | Rp71.00 | x |
| 2019-12-31 | Rp43.05 | Rp71.00 | x |
| 2020-12-31 | Rp5.50 | Rp71.00 | x |
| 2021-12-31 | Rp-2.71 | Rp71.00 | x |
| 2022-12-31 | Rp2.25 | Rp71.00 | x |
| 2023-12-31 | Rp31.70 | Rp71.00 | x |
| 2024-12-31 | Rp28.79 | Rp71.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sidomulyo Selaras Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.42%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.86%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 4.43x
- Recent ROE (5.42%) is above the historical average (-36.61%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 7.38% | 8.58% | 0.71x | 1.21x | Rp-3.10 Billion |
| 2011 | 3.43% | 5.94% | 0.51x | 1.14x | Rp-11.44 Billion |
| 2012 | 2.94% | 4.06% | 0.46x | 1.57x | Rp-12.48 Billion |
| 2013 | 3.09% | 3.54% | 0.48x | 1.83x | Rp-13.97 Billion |
| 2014 | 4.62% | 6.56% | 0.36x | 1.94x | Rp-11.23 Billion |
| 2015 | 0.44% | 0.64% | 0.35x | 1.93x | Rp-20.04 Billion |
| 2016 | 0.43% | 0.95% | 0.27x | 1.68x | Rp-24.84 Billion |
| 2017 | -16.93% | -36.42% | 0.27x | 1.74x | Rp-59.64 Billion |
| 2018 | -16.16% | -29.97% | 0.28x | 1.90x | Rp-49.97 Billion |
| 2019 | -74.13% | -34.09% | 0.49x | 4.46x | Rp-41.11 Billion |
| 2020 | -679.28% | -47.69% | 0.50x | 28.36x | Rp-43.07 Billion |
| 2021 | 0.00% | -11.41% | 0.49x | 0.00x | Rp-9.12 Billion |
| 2022 | 119.73% | 3.55% | 0.57x | 59.55x | Rp2.81 Billion |
| 2023 | 89.93% | 35.24% | 0.62x | 4.14x | Rp28.76 Billion |
| 2024 | 5.42% | 1.86% | 0.66x | 4.43x | Rp-1.50 Billion |
Industry Comparison
This section compares Sidomulyo Selaras Tbk's net assets metrics with peer companies in the Trucking industry.
Industry Context
- Industry: Trucking
- Average net assets among peers: $367,550,466,625
- Average return on equity (ROE) among peers: 9.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sidomulyo Selaras Tbk (SDMU) | Rp18.77 Billion | 7.38% | 6.19x | $3.88 Million |
| Maming Enam Sembilan Mineral Tbk PT (AKSI) | $59.63 Billion | 5.16% | 0.89x | $914.55K |
| Indah Prakasa Sentosa PT Tbk (INPS) | $123.35 Billion | -14.03% | 2.68x | $3.13 Million |
| Armada Berjaya Trans Tbk PT (JAYA) | $5.14 Billion | 39.88% | 5.95x | $1.39 Million |
| PT Mandiri Herindo Adiperkasa Tbk (MAHA) | $1.81 Trillion | 14.82% | 0.41x | $31.95 Million |
| Putra Rajawali Kencana PT (PURA) | $504.02 Billion | 1.14% | 0.22x | $6.44 Million |
| PT Utama Radar Cahaya Tbk (RCCC) | $9.72 Billion | 31.18% | 0.36x | $1.03 Million |
| Guna Timur Raya PT (TRUK) | $63.49 Billion | -14.56% | 0.36x | $2.03 Million |