Gaya Abadi Sempurna
PT Gaya Abadi Sempurna Tbk trades in electronic components and electric bicycles in Indonesia and Singapore. The company operates through Electronic Component; and Electric Bicycle segments. It manufactures and sells e-mopeds, e-bikes, e-motors, personal mobility devices, special purpose vehicles, and Sepeda Angin folding bikes under the JUARA and SELIS brand names; and offers fans and light prod… Read more
Gaya Abadi Sempurna (SLIS) - Net Assets
Latest net assets as of September 2025: Rp341.05 Billion IDR
Based on the latest financial reports, Gaya Abadi Sempurna (SLIS) has net assets worth Rp341.05 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp411.69 Billion) and total liabilities (Rp70.64 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp341.05 Billion |
| % of Total Assets | 82.84% |
| Annual Growth Rate | 53.48% |
| 5-Year Change | 96.17% |
| 10-Year Change | N/A |
| Growth Volatility | 71.07 |
Gaya Abadi Sempurna - Net Assets Trend (2016–2024)
This chart illustrates how Gaya Abadi Sempurna 's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Gaya Abadi Sempurna (2016–2024)
The table below shows the annual net assets of Gaya Abadi Sempurna from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp350.47 Billion | +1.25% |
| 2023-12-31 | Rp346.13 Billion | +40.82% |
| 2022-12-31 | Rp245.80 Billion | +20.11% |
| 2021-12-31 | Rp204.65 Billion | +14.55% |
| 2020-12-31 | Rp178.66 Billion | +15.80% |
| 2019-12-31 | Rp154.28 Billion | +193.19% |
| 2018-12-31 | Rp52.62 Billion | +67.46% |
| 2017-12-31 | Rp31.42 Billion | +176.11% |
| 2016-12-31 | Rp11.38 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gaya Abadi Sempurna 's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 605.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp130.02 Billion | 37.28% |
| Common Stock | Rp123.17 Billion | 35.31% |
| Other Comprehensive Income | Rp-6.18 Billion | -1.77% |
| Other Components | Rp101.78 Billion | 29.18% |
| Total Equity | Rp348.79 Billion | 100.00% |
Gaya Abadi Sempurna Competitors by Market Cap
The table below lists competitors of Gaya Abadi Sempurna ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Yen Bai Industry Mineral JSC
VN:YBM
|
$5.70 Million |
|
Admiralty Resources NL
AU:ADY
|
$5.70 Million |
|
Feelux Co. Ltd.
KO:033180
|
$5.70 Million |
|
Spineguard
PA:ALSGD
|
$5.70 Million |
|
Ktima Kostas Lazaridis S.A
AT:KTILA
|
$5.70 Million |
|
Nexgel Inc
NASDAQ:NXGL
|
$5.69 Million |
|
ENVVENO MEDICAL DL-00001
F:5HJ
|
$5.69 Million |
|
HUDDLESTOCK FINTECH-0019
F:9JR
|
$5.69 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gaya Abadi Sempurna 's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 344,466,540,485 to 348,791,818,000, a change of 4,325,277,515 (1.3%).
- Net income of 4,703,739,000 contributed positively to equity growth.
- Share repurchases of 255,000 reduced equity.
- New share issuances of 255,000 increased equity.
- Other comprehensive income decreased equity by 378,717,024.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp4.70 Billion | +1.35% |
| Share Repurchases | Rp255.00K | -0.0% |
| Share Issuances | Rp255.00K | +0.0% |
| Other Comprehensive Income | Rp-378.72 Million | -0.11% |
| Other Changes | Rp255.54K | +0.0% |
| Total Change | Rp- | 1.26% |
Book Value vs Market Value Analysis
This analysis compares Gaya Abadi Sempurna 's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.50x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 14.10x to 0.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Rp5.67 | Rp80.00 | x |
| 2017-12-31 | Rp15.66 | Rp80.00 | x |
| 2018-12-31 | Rp26.26 | Rp80.00 | x |
| 2019-12-31 | Rp138.79 | Rp80.00 | x |
| 2020-12-31 | Rp88.76 | Rp80.00 | x |
| 2021-12-31 | Rp101.68 | Rp80.00 | x |
| 2022-12-31 | Rp122.12 | Rp80.00 | x |
| 2023-12-31 | Rp159.01 | Rp80.00 | x |
| 2024-12-31 | Rp161.01 | Rp80.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gaya Abadi Sempurna utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.35%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.94%
- • Asset Turnover: 1.16x
- • Equity Multiplier: 1.23x
- Recent ROE (1.35%) is below the historical average (33.44%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 128.56% | 6.29% | 1.77x | 11.53x | Rp13.49 Billion |
| 2017 | 61.87% | 5.50% | 2.06x | 5.45x | Rp16.30 Billion |
| 2018 | 39.40% | 7.04% | 1.29x | 4.34x | Rp15.49 Billion |
| 2019 | 19.16% | 6.40% | 1.33x | 2.25x | Rp14.08 Billion |
| 2020 | 14.86% | 6.43% | 1.07x | 2.15x | Rp8.66 Billion |
| 2021 | 12.35% | 5.62% | 1.13x | 1.94x | Rp4.79 Billion |
| 2022 | 17.21% | 8.66% | 1.09x | 1.82x | Rp17.67 Billion |
| 2023 | 6.16% | 4.69% | 0.96x | 1.37x | Rp-13.22 Billion |
| 2024 | 1.35% | 0.94% | 1.16x | 1.23x | Rp-30.18 Billion |
Industry Comparison
This section compares Gaya Abadi Sempurna 's net assets metrics with peer companies in the Electronics & Computer Distribution industry.
Industry Context
- Industry: Electronics & Computer Distribution
- Average net assets among peers: $153,762,135,424
- Average return on equity (ROE) among peers: 8.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gaya Abadi Sempurna (SLIS) | Rp341.05 Billion | 128.56% | 0.21x | $5.70 Million |
| Berkah Prima Perkasa Tbk PT (BLUE) | $74.88 Billion | 17.48% | 0.09x | $11.01 Million |
| Galva Technologies Tbk PT (GLVA) | $229.75 Billion | 17.28% | 1.70x | $12.38 Million |
| Limas Indonesia Makmur Tbk (LMAS) | $57.71 Billion | 0.00% | 2.76x | $1.91 Million |
| Metrodata Electronics Tbk (MTDL) | $252.71 Billion | 0.33% | 0.79x | $170.60 Million |