Satyamitra Kemas Lestari Tbk PT
PT Satyamitra Kemas Lestari Tbk operates as an integrated carton packaging and logistics solutions company in Indonesia. It offers corrugated carton, pre-print corrugated, offset printing, and rigid boxes. The company was founded in 2001 and is headquartered in Tangerang, Indonesia. PT Satyamitra Kemas Lestari Tbk is a subsidiary of PT Satyamitra Investindo Pratama.
Satyamitra Kemas Lestari Tbk PT (SMKL) - Net Assets
Latest net assets as of September 2025: Rp956.67 Billion IDR
Based on the latest financial reports, Satyamitra Kemas Lestari Tbk PT (SMKL) has net assets worth Rp956.67 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.41 Trillion) and total liabilities (Rp1.46 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp956.67 Billion |
| % of Total Assets | 39.65% |
| Annual Growth Rate | 12.98% |
| 5-Year Change | 28.8% |
| 10-Year Change | N/A |
| Growth Volatility | 14.21 |
Satyamitra Kemas Lestari Tbk PT - Net Assets Trend (2016–2024)
This chart illustrates how Satyamitra Kemas Lestari Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Satyamitra Kemas Lestari Tbk PT (2016–2024)
The table below shows the annual net assets of Satyamitra Kemas Lestari Tbk PT from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp944.60 Billion | +1.89% |
| 2023-12-31 | Rp927.05 Billion | -3.27% |
| 2022-12-31 | Rp958.40 Billion | +15.93% |
| 2021-12-31 | Rp826.70 Billion | +12.73% |
| 2020-12-31 | Rp733.38 Billion | +2.78% |
| 2019-12-31 | Rp713.55 Billion | +35.30% |
| 2018-12-31 | Rp527.38 Billion | +37.40% |
| 2017-12-31 | Rp383.82 Billion | +7.91% |
| 2016-12-31 | Rp355.70 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Satyamitra Kemas Lestari Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 135.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp203.72 Billion | 21.57% |
| Common Stock | Rp341.81 Billion | 36.19% |
| Other Comprehensive Income | Rp337.56 Billion | 35.74% |
| Other Components | Rp61.51 Billion | 6.51% |
| Total Equity | Rp944.60 Billion | 100.00% |
Satyamitra Kemas Lestari Tbk PT Competitors by Market Cap
The table below lists competitors of Satyamitra Kemas Lestari Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ARTS-WAY MFG CO.LTD
F:ID2
|
$4.05 Million |
|
Yerbaé Brands Corp.
PINK:YERBF
|
$4.05 Million |
|
MMS Ventures Bhd
KLSE:0113
|
$4.05 Million |
|
Believe SAS
PA:BLV
|
$4.05 Million |
|
paragon GmbH & Co. KGaA
F:PGN
|
$4.04 Million |
|
Dynaciate Group Bhd
KLSE:5178
|
$4.04 Million |
|
BQUE NATLE BELG. O.N.
F:BKB
|
$4.04 Million |
|
VIOL Co. Ltd
KQ:335890
|
$4.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Satyamitra Kemas Lestari Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 927,045,774,000 to 944,597,340,000, a change of 17,551,566,000 (1.9%).
- Net income of 22,391,171,000 contributed positively to equity growth.
- Dividend payments of 6,836,171,000 reduced retained earnings.
- Other comprehensive income increased equity by 8,996,566,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp22.39 Billion | +2.37% |
| Dividends Paid | Rp6.84 Billion | -0.72% |
| Other Comprehensive Income | Rp9.00 Billion | +0.95% |
| Other Changes | Rp-7.00 Billion | -0.74% |
| Total Change | Rp- | 1.89% |
Book Value vs Market Value Analysis
This analysis compares Satyamitra Kemas Lestari Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.59x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.46x to 0.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Rp46.80 | Rp162.00 | x |
| 2017-12-31 | Rp50.50 | Rp162.00 | x |
| 2018-12-31 | Rp69.39 | Rp162.00 | x |
| 2019-12-31 | Rp302.83 | Rp162.00 | x |
| 2020-12-31 | Rp215.70 | Rp162.00 | x |
| 2021-12-31 | Rp243.15 | Rp162.00 | x |
| 2022-12-31 | Rp280.97 | Rp162.00 | x |
| 2023-12-31 | Rp271.22 | Rp162.00 | x |
| 2024-12-31 | Rp276.35 | Rp162.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Satyamitra Kemas Lestari Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.26%
- • Asset Turnover: 0.86x
- • Equity Multiplier: 2.18x
- Recent ROE (2.37%) is below the historical average (7.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 18.05% | 4.74% | 1.19x | 3.21x | Rp28.64 Billion |
| 2017 | 8.64% | 1.99% | 1.10x | 3.94x | Rp-5.20 Billion |
| 2018 | 8.48% | 2.05% | 1.27x | 3.26x | Rp-7.99 Billion |
| 2019 | 1.96% | 0.72% | 1.12x | 2.42x | Rp-57.36 Billion |
| 2020 | 5.52% | 2.38% | 1.02x | 2.28x | Rp-32.89 Billion |
| 2021 | 12.89% | 5.03% | 1.11x | 2.31x | Rp23.86 Billion |
| 2022 | 8.04% | 3.47% | 1.10x | 2.11x | Rp-18.75 Billion |
| 2023 | 1.28% | 0.68% | 0.92x | 2.04x | Rp-80.86 Billion |
| 2024 | 2.37% | 1.26% | 0.86x | 2.18x | Rp-72.07 Billion |
Industry Comparison
This section compares Satyamitra Kemas Lestari Tbk PT's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $514,109,495,259
- Average return on equity (ROE) among peers: 4.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Satyamitra Kemas Lestari Tbk PT (SMKL) | Rp956.67 Billion | 18.05% | 1.52x | $4.04 Million |
| Argha Karya Prima Ind Tbk (AKPI) | $1.11 Trillion | 2.50% | 1.60x | $3.24 Million |
| Asiaplast Industries Tbk (APLI) | $153.08 Billion | 3.60% | 0.44x | $2.70 Million |
| Berlina Tbk (BRNA) | $358.07 Billion | 14.77% | 2.73x | $11.87 Million |
| Megalestari Epack Sentosaraya Pt (EPAC) | $181.26 Billion | 1.32% | 1.05x | $2.12 Million |
| Sinergi Inti Plastindo (ESIP) | $97.22 Billion | 0.90% | 0.04x | $1.43 Million |
| Champion Pacific Indonesia Tbk (IGAR) | $116.57 Billion | 6.89% | 1.15x | $3.08 Million |
| Indopoly Swakarsa Industry Tbk (IPOL) | $177.03 Million | 0.60% | 1.10x | $6.24 Million |
| Kedawung Setia Industrial Tbk (KDSI) | $127.25 Billion | 0.00% | 2.23x | $4.33 Million |
| PT Abadi Nusantara Hijau Investama Tbk (PACK) | $54.73 Billion | 4.18% | 0.41x | $4.89 Million |
| Panca Budi Idaman Tbk PT (PBID) | $2.95 Trillion | 13.60% | 0.18x | $32.28 Million |