PT Sunter Lakeside Hotel Tbk
PT Sunter Lakeside Hotel Tbk owns and operates a four stars hotel under the Sunlake Hotel name in Indonesia. The company operates through Hotel; Accommodation and Support; and Sports and Recreation Center segments. It also operates a restaurant under Silver Spoon Restaurant, Grand City Chinese Restaurant, Silla Korean Restaurant, Tirta Barista names; a lounge and bar under the Esquire Lounge bran… Read more
PT Sunter Lakeside Hotel Tbk (SNLK) - Net Assets
Latest net assets as of September 2025: Rp162.35 Billion IDR
Based on the latest financial reports, PT Sunter Lakeside Hotel Tbk (SNLK) has net assets worth Rp162.35 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp204.81 Billion) and total liabilities (Rp42.46 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp162.35 Billion |
| % of Total Assets | 79.27% |
| Annual Growth Rate | 4.39% |
| 5-Year Change | 18.18% |
| 10-Year Change | N/A |
| Growth Volatility | 7.34 |
PT Sunter Lakeside Hotel Tbk - Net Assets Trend (2017–2024)
This chart illustrates how PT Sunter Lakeside Hotel Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Sunter Lakeside Hotel Tbk (2017–2024)
The table below shows the annual net assets of PT Sunter Lakeside Hotel Tbk from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp168.07 Billion | -0.94% |
| 2023-12-31 | Rp169.66 Billion | +13.35% |
| 2022-12-31 | Rp149.68 Billion | -3.14% |
| 2021-12-31 | Rp154.53 Billion | +8.65% |
| 2020-12-31 | Rp142.22 Billion | +16.22% |
| 2019-12-31 | Rp122.38 Billion | -1.01% |
| 2018-12-31 | Rp123.63 Billion | -0.62% |
| 2017-12-31 | Rp124.39 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Sunter Lakeside Hotel Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 71.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp7.41 Billion | 4.41% |
| Common Stock | Rp45.00 Billion | 26.77% |
| Other Comprehensive Income | Rp92.49 Billion | 55.03% |
| Other Components | Rp23.18 Billion | 13.79% |
| Total Equity | Rp168.07 Billion | 100.00% |
PT Sunter Lakeside Hotel Tbk Competitors by Market Cap
The table below lists competitors of PT Sunter Lakeside Hotel Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Al-Bad Massuot Yitzhak Ltd
TA:ALBA
|
$1.55 Million |
|
Clydesdale Resources Inc
V:CEO-H
|
$1.55 Million |
|
STEEL DYNAMICS
MU:SD5
|
$1.55 Million |
|
BIOGEN IDEC
HM:IDP
|
$1.55 Million |
|
ENTREPARTICULIERS EO-10
F:99Q
|
$1.55 Million |
|
UC&GN International Corp.
TWO:3603
|
$1.55 Million |
|
Peregrine Industries Inc
PINK:PGID
|
$1.55 Million |
|
CHINA JO-JO DRGSTRS (04CN.SG)
STU:04CN
|
$1.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Sunter Lakeside Hotel Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 169,662,167,000 to 168,074,954,000, a change of -1,587,213,000 (-0.9%).
- Net loss of 1,577,715,000 reduced equity.
- Other comprehensive income increased equity by 400,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-1.58 Billion | -0.94% |
| Other Comprehensive Income | Rp400.00 Million | +0.24% |
| Other Changes | Rp-409.50 Million | -0.24% |
| Total Change | Rp- | -0.94% |
Book Value vs Market Value Analysis
This analysis compares PT Sunter Lakeside Hotel Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.73x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.98x to 0.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Rp276.43 | Rp272.00 | x |
| 2018-12-31 | Rp274.73 | Rp272.00 | x |
| 2019-12-31 | Rp271.95 | Rp272.00 | x |
| 2020-12-31 | Rp316.05 | Rp272.00 | x |
| 2021-12-31 | Rp386.32 | Rp272.00 | x |
| 2022-12-31 | Rp332.61 | Rp272.00 | x |
| 2023-12-31 | Rp377.03 | Rp272.00 | x |
| 2024-12-31 | Rp373.50 | Rp272.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Sunter Lakeside Hotel Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.94%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.99%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 1.27x
- Recent ROE (-0.94%) is below the historical average (-0.03%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -2.81% | -7.70% | 0.34x | 1.09x | Rp-15.93 Billion |
| 2018 | -0.61% | -1.64% | 0.35x | 1.06x | Rp-13.12 Billion |
| 2019 | -1.02% | -2.90% | 0.33x | 1.06x | Rp-13.48 Billion |
| 2020 | 11.46% | 86.51% | 0.10x | 1.39x | Rp2.08 Billion |
| 2021 | -4.65% | -34.66% | 0.10x | 1.33x | Rp-22.64 Billion |
| 2022 | -3.36% | -13.97% | 0.18x | 1.36x | Rp-20.00 Billion |
| 2023 | 1.71% | 6.13% | 0.22x | 1.28x | Rp-14.07 Billion |
| 2024 | -0.94% | -2.99% | 0.25x | 1.27x | Rp-18.39 Billion |
Industry Comparison
This section compares PT Sunter Lakeside Hotel Tbk's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $338,622,934,142
- Average return on equity (ROE) among peers: 6.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Sunter Lakeside Hotel Tbk (SNLK) | Rp162.35 Billion | -2.81% | 0.26x | $1.55 Million |
| Anugerah Kagum Karya Utama Tbk PT (AKKU) | $227.77 Million | 0.00% | 69.87x | $9.20 Million |
| Arthavest Tbk (ARTA) | $122.74 Billion | 4.46% | 1.12x | $11.66 Million |
| Bukit Uluwatu Villa Tbk (BUVA) | $1.71 Trillion | -0.63% | 0.74x | $386.79 Million |
| Citra Putra Realty Tbk PT (CLAY) | $12.77 Billion | 55.21% | 41.25x | $81.67 Million |
| Eastparc Hotel Tbk PT (EAST) | $185.43 Billion | 1.27% | 0.33x | $8.78 Million |
| Esta Multi Usaha PT (ESTA) | $190.33 Billion | 14.42% | 0.53x | $6.83 Million |
| Hotel Fitra International Tbk PT (FITT) | $77.54 Billion | -10.03% | 0.32x | $16.15 Million |
| PT Griptha Putra Persada Tbk (GRPH) | $74.30 Billion | 4.34% | 0.29x | $970.16K |
| Saraswati Griya Lestari Tbk (HOTL) | $371.62 Billion | -2.22% | 2.64x | $2.53 Million |
| Menteng Heritage Realty Tbk PT (HRME) | $640.87 Billion | -3.70% | 0.43x | $2.38 Million |