PT Mitra Tirta Buwana Tbk
PT Mitra Tirta Buwana Tbk engages in the manufacture and sale of packaged drinking water in Indonesia. The company offers extra oxygen pure drinking water with a total dissolved solids of 0.02 ppm in a range of bottle packaging under the Hexsoul brand. It is also involved in the wholesale of non-alcoholic beverages, such as fruit juices, juices, soft drinks, mineral and bottled water, and other s… Read more
PT Mitra Tirta Buwana Tbk (SOUL) - Net Assets
Latest net assets as of June 2025: Rp34.48 Billion IDR
Based on the latest financial reports, PT Mitra Tirta Buwana Tbk (SOUL) has net assets worth Rp34.48 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp37.37 Billion) and total liabilities (Rp2.89 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp34.48 Billion |
| % of Total Assets | 92.27% |
| Annual Growth Rate | 335.48% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 1739.46 |
PT Mitra Tirta Buwana Tbk - Net Assets Trend (2021–2024)
This chart illustrates how PT Mitra Tirta Buwana Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Mitra Tirta Buwana Tbk (2021–2024)
The table below shows the annual net assets of PT Mitra Tirta Buwana Tbk from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp35.29 Billion | -9.69% |
| 2023-12-31 | Rp39.07 Billion | +137.66% |
| 2022-12-31 | Rp16.44 Billion | +3751.73% |
| 2021-12-31 | Rp426.83 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Mitra Tirta Buwana Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1310.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp21.65 Billion | 61.36% |
| Other Comprehensive Income | Rp-361.18 Million | -1.02% |
| Other Components | Rp20.75 Billion | 58.82% |
| Total Equity | Rp35.29 Billion | 100.00% |
PT Mitra Tirta Buwana Tbk Competitors by Market Cap
The table below lists competitors of PT Mitra Tirta Buwana Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ecoscience International Berhad
KLSE:0255
|
$2.18 Million |
|
Darelle Online Solutions Inc
V:DAR
|
$2.18 Million |
|
Steady Safe TBK PT
JK:SAFE
|
$2.18 Million |
|
Power REIT
NYSE MKT:PW
|
$2.18 Million |
|
Hong Kong Pharma Digital Technology Holdings Limited Ordinary shares
NASDAQ:HKPD
|
$2.18 Million |
|
Rochester Community Baseball Inc
PINK:RCCB
|
$2.18 Million |
|
IL&FS Transportation Networks Limited
NSE:IL&FSTRANS
|
$2.18 Million |
|
Reliance Chemotex Industries Limited
NSE:RELCHEMQ
|
$2.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Mitra Tirta Buwana Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 39,072,109,471 to 35,286,112,331, a change of -3,785,997,140 (-9.7%).
- Net loss of 4,034,320,000 reduced equity.
- Share repurchases of 325,200 reduced equity.
- Other comprehensive income increased equity by 247,997,993.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-4.03 Billion | -11.43% |
| Share Repurchases | Rp325.20K | -0.0% |
| Other Comprehensive Income | Rp248.00 Million | +0.7% |
| Other Changes | Rp650.07K | +0.0% |
| Total Change | Rp- | -9.69% |
Book Value vs Market Value Analysis
This analysis compares PT Mitra Tirta Buwana Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.81x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 172.79x to 1.81x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | Rp0.34 | Rp59.00 | x |
| 2022-12-31 | Rp21.49 | Rp59.00 | x |
| 2023-12-31 | Rp36.24 | Rp59.00 | x |
| 2024-12-31 | Rp32.60 | Rp59.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Mitra Tirta Buwana Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.43%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -111.17%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 1.09x
- Recent ROE (-11.43%) is below the historical average (25.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 120.55% | 12.90% | 1.35x | 6.91x | Rp471.88 Million |
| 2022 | 0.48% | 1.72% | 0.25x | 1.13x | Rp-1.57 Billion |
| 2023 | -8.32% | -67.53% | 0.11x | 1.08x | Rp-7.16 Billion |
| 2024 | -11.43% | -111.17% | 0.09x | 1.09x | Rp-7.56 Billion |
Industry Comparison
This section compares PT Mitra Tirta Buwana Tbk's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $224,663,298,096
- Average return on equity (ROE) among peers: 12.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Mitra Tirta Buwana Tbk (SOUL) | Rp34.48 Billion | 120.55% | 0.08x | $2.18 Million |
| Arkha Jayanti Persada PT (ARKA) | $101.09 Billion | 6.04% | 3.75x | $1.90 Million |
| Astra Graphia Tbk (ASGR) | $1.17 Trillion | 21.87% | 0.48x | $29.34 Million |
| PT Carsurin Tbk (CRSN) | $75.51 Billion | 18.67% | 0.81x | $3.75 Million |
| PT Ecocare Indo Pasifik Tbk (HYGN) | $53.95 Billion | 18.71% | 1.07x | $4.39 Million |
| Jasuindo Tiga Perkasa Tbk (JTPE) | $56.39 Billion | 3.41% | 0.66x | $66.37 Million |
| Hoffmen Cleanindo (KING) | $27.85 Billion | 3.80% | 1.71x | $3.36 Million |
| Multifiling Mitra Indonesia (MFMI) | $115.82 Billion | 10.16% | 0.21x | $395.30K |
| PT Mutuagung Lestari Tbk (MUTU) | $200.39 Billion | 15.42% | 0.37x | $6.15 Million |