PT Soraya Berjaya Indonesia Tb
PT Soraya Berjaya Indonesia Tbk provides bedroom solutions in Indonesia. The company offers bed covers and sheets, body pillows and bolsters, and household accessories under the Soraya Bed Sheet brand name. It also sells its products through stores, as well as online. The company was founded in 2001 and is headquartered in Padang, Indonesia.
PT Soraya Berjaya Indonesia Tb (SPRE) - Net Assets
Latest net assets as of September 2025: Rp49.92 Billion IDR
Based on the latest financial reports, PT Soraya Berjaya Indonesia Tb (SPRE) has net assets worth Rp49.92 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp56.31 Billion) and total liabilities (Rp6.39 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp49.92 Billion |
| % of Total Assets | 88.66% |
| Annual Growth Rate | 277.53% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 127.86 |
PT Soraya Berjaya Indonesia Tb - Net Assets Trend (2022–2024)
This chart illustrates how PT Soraya Berjaya Indonesia Tb's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Soraya Berjaya Indonesia Tb (2022–2024)
The table below shows the annual net assets of PT Soraya Berjaya Indonesia Tb from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp48.01 Billion | +171.06% |
| 2023-12-31 | Rp17.71 Billion | +426.77% |
| 2022-12-31 | Rp3.36 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Soraya Berjaya Indonesia Tb's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 120.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp6.32 Billion | 13.16% |
| Common Stock | Rp20.00 Billion | 41.66% |
| Other Comprehensive Income | Rp101.59 Million | 0.21% |
| Other Components | Rp21.59 Billion | 44.97% |
| Total Equity | Rp48.01 Billion | 100.00% |
PT Soraya Berjaya Indonesia Tb Competitors by Market Cap
The table below lists competitors of PT Soraya Berjaya Indonesia Tb ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Impac Mortgage Holdings Inc
PINK:IMPM
|
$1.16 Million |
|
1847 Holdings LLC
NYSE MKT:EFSH
|
$1.16 Million |
|
Adris Grupa d.d.
ZSE:ADRS
|
$1.16 Million |
|
GREEN MINERALS NK -003
F:5IP
|
$1.16 Million |
|
NEUROCRINE BIOSCNCE
BE:NB3
|
$1.16 Million |
|
The Pegasus Companies Incorporated
PINK:PEGX
|
$1.16 Million |
|
NATL BK CANADA
MU:NBC
|
$1.16 Million |
|
Sanichi Technology Bhd
KLSE:0133
|
$1.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Soraya Berjaya Indonesia Tb's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 17,712,414,377 to 48,010,722,819, a change of 30,298,308,442 (171.1%).
- Net income of 2,516,426,366 contributed positively to equity growth.
- Share repurchases of 27,591,253,330 reduced equity.
- Other comprehensive income increased equity by 190,628,741.
- Other factors increased equity by 55,182,506,665.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp2.52 Billion | +5.24% |
| Share Repurchases | Rp27.59 Billion | -57.47% |
| Other Comprehensive Income | Rp190.63 Million | +0.4% |
| Other Changes | Rp55.18 Billion | +114.94% |
| Total Change | Rp- | 171.06% |
Book Value vs Market Value Analysis
This analysis compares PT Soraya Berjaya Indonesia Tb's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.53x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.74x to 1.53x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Rp33.62 | Rp92.00 | x |
| 2023-12-31 | Rp134.18 | Rp92.00 | x |
| 2024-12-31 | Rp60.01 | Rp92.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Soraya Berjaya Indonesia Tb utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.24%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.64%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 1.12x
- Recent ROE (5.24%) is below the historical average (16.27%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 26.99% | 10.12% | 0.55x | 4.82x | Rp571.24 Million |
| 2023 | 16.58% | 5.98% | 1.98x | 1.40x | Rp1.17 Billion |
| 2024 | 5.24% | 5.64% | 0.83x | 1.12x | Rp-2.28 Billion |
Industry Comparison
This section compares PT Soraya Berjaya Indonesia Tb's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $149,697,539,674
- Average return on equity (ROE) among peers: 5.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Soraya Berjaya Indonesia Tb (SPRE) | Rp49.92 Billion | 26.99% | 0.13x | $1.16 Million |
| Cahaya Bintang Medan Tbk Pt (CBMF) | $249.60 Billion | -0.64% | 0.47x | $1.38 Million |
| Chitose Internasional Tbk (CINT) | $388.68 Billion | 3.30% | 0.26x | $2.79 Million |
| Gema Grahasarana Tbk (GEMA) | $39.44 Billion | 2.83% | 1.62x | $1.80 Million |
| Kedaung Indah Can Tbk (KICI) | $103.82 Billion | -6.99% | 0.90x | $739.07K |
| Imago Mulia Persada Tbk PT (LFLO) | $63.86 Billion | 23.69% | 1.42x | $8.51 Million |
| PT Homeco Victoria Makmur Tbk (LIVE) | $184.24 Billion | 17.34% | 0.91x | $10.31 Million |
| Langgeng Makmur Industri Tbk (LMPI) | $401.21 Billion | 0.99% | 0.98x | $742.41K |
| Panca Anugrah Wisesa Tbk PT (MGLV) | $3.81 Billion | 12.41% | 14.36x | $58.44 Million |
| Oscar Mitra Sukses Sejahtera Tbk PT (OLIV) | $16.91 Billion | 3.77% | 0.82x | $1.28 Million |
| PT Boston Furniture Industries Tbk (SOFA) | $45.41 Billion | 0.24% | 0.41x | $14.22 Million |