Wilton Makmur Indonesia Tbk
PT Wilton Makmur indonesia Tbk., together with its subsidiaries, engages in the exploration, production, and mining of gold in Indonesia. It holds interest in the Ciemas Gold Project located in Sukabumi Regency, West Java Province, Indonesia. The company was formerly known as PT Renuka Coalindo Tbk and changed its name to PT Wilton Makmur indonesia Tbk. in October 2019. The company was founded in… Read more
Wilton Makmur Indonesia Tbk (SQMI) - Net Assets
Latest net assets as of September 2025: Rp-20.42 Billion IDR
Based on the latest financial reports, Wilton Makmur Indonesia Tbk (SQMI) has net assets worth Rp-20.42 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp511.11 Billion) and total liabilities (Rp531.53 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp-20.42 Billion |
| % of Total Assets | -4.0% |
| Annual Growth Rate | -3.83% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 13755.64 |
Wilton Makmur Indonesia Tbk - Net Assets Trend (2006–2025)
This chart illustrates how Wilton Makmur Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Wilton Makmur Indonesia Tbk (2006–2025)
The table below shows the annual net assets of Wilton Makmur Indonesia Tbk from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rp33.46 Billion | -68.06% |
| 2024-03-31 | Rp104.76 Billion | -34.76% |
| 2023-03-31 | Rp160.59 Billion | -16.38% |
| 2022-03-31 | Rp192.05 Billion | +205.80% |
| 2021-03-31 | Rp-181.53 Billion | -21.40% |
| 2020-03-31 | Rp-149.53 Billion | -30.01% |
| 2019-03-31 | Rp-115.01 Billion | -393.91% |
| 2018-03-31 | Rp-23.29 Billion | -23.26% |
| 2017-03-31 | Rp-18.89 Billion | +27.74% |
| 2016-03-31 | Rp-26.14 Billion | -836.18% |
| 2015-03-31 | Rp-2.79 Billion | +49.05% |
| 2014-03-31 | Rp-5.48 Billion | -47880.10% |
| 2013-03-31 | Rp11.47 Million | -99.93% |
| 2012-03-31 | Rp16.23 Billion | -17.07% |
| 2011-03-31 | Rp19.57 Billion | +52.69% |
| 2010-03-31 | Rp12.82 Billion | -17.87% |
| 2009-03-31 | Rp15.60 Billion | -43.51% |
| 2008-03-31 | Rp27.62 Billion | -55.72% |
| 2007-03-31 | Rp62.39 Billion | -11.24% |
| 2006-03-31 | Rp70.29 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Wilton Makmur Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 51402824559000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp3.88 Trillion | 11608.73% |
| Total Equity | Rp33.46 Billion | 100.00% |
Wilton Makmur Indonesia Tbk Competitors by Market Cap
The table below lists competitors of Wilton Makmur Indonesia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Multi Spunindo Jaya Tbk.
JK:MSJA
|
$15.36 Million |
|
Exicure Inc
NASDAQ:XCUR
|
$15.36 Million |
|
Asia Economy Daily Co Ltd
KQ:127710
|
$15.37 Million |
|
Gold Hydrogen Ltd
AU:GHY
|
$15.37 Million |
|
Atlas Pearls Ltd
OTCMKTS:APCFF
|
$15.35 Million |
|
ERSU Meyve ve Gida Sanayi AS
IS:ERSU
|
$15.35 Million |
|
UAC Global Public Company Limited
BK:UAC
|
$15.35 Million |
|
Samwha Elec
KO:011230
|
$15.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wilton Makmur Indonesia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 110,284,849,723 to 33,460,998,610, a change of -76,823,851,113 (-69.7%).
- Net loss of 77,126,895,110 reduced equity.
- Other comprehensive income decreased equity by 1,132,959,000.
- Other factors increased equity by 1,436,002,997.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-77.13 Billion | -230.5% |
| Other Comprehensive Income | Rp-1.13 Billion | -3.39% |
| Other Changes | Rp1.44 Billion | +4.29% |
| Total Change | Rp- | -69.66% |
Book Value vs Market Value Analysis
This analysis compares Wilton Makmur Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 27.86x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.01x to 27.86x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-03-31 | Rp29.91 | Rp60.00 | x |
| 2011-03-31 | Rp45.68 | Rp60.00 | x |
| 2012-03-31 | Rp37.88 | Rp60.00 | x |
| 2013-03-31 | Rp0.03 | Rp60.00 | x |
| 2014-03-31 | Rp-12.79 | Rp60.00 | x |
| 2015-03-31 | Rp-6.46 | Rp60.00 | x |
| 2016-03-31 | Rp-60.73 | Rp60.00 | x |
| 2017-03-31 | Rp-43.99 | Rp60.00 | x |
| 2018-03-31 | Rp-54.36 | Rp60.00 | x |
| 2019-03-31 | Rp-7.43 | Rp60.00 | x |
| 2020-03-31 | Rp-9.66 | Rp60.00 | x |
| 2021-03-31 | Rp-11.44 | Rp60.00 | x |
| 2022-03-31 | Rp12.62 | Rp60.00 | x |
| 2023-03-31 | Rp10.62 | Rp60.00 | x |
| 2024-03-31 | Rp7.10 | Rp60.00 | x |
| 2025-03-31 | Rp2.15 | Rp60.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wilton Makmur Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -230.50%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5752.10%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 16.05x
- Recent ROE (-230.50%) is above the historical average (-8789.19%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -21.76% | -104.63% | 0.10x | 2.07x | Rp-4.07 Billion |
| 2011 | 34.51% | 16.54% | 1.85x | 1.13x | Rp4.80 Billion |
| 2012 | -26.15% | -1.46% | 2.05x | 8.70x | Rp-5.87 Billion |
| 2013 | -140304.84% | -12.51% | 0.89x | 12566.62x | Rp-17.01 Billion |
| 2014 | 0.00% | -2.10% | 1.59x | 0.00x | Rp-4.96 Billion |
| 2015 | 0.00% | 1.18% | 0.97x | 0.00x | Rp2.62 Billion |
| 2016 | 0.00% | -24.01% | 0.67x | 0.00x | Rp-20.66 Billion |
| 2017 | 0.00% | 14.76% | 9.15x | 0.00x | Rp10.50 Billion |
| 2018 | 0.00% | -116.06% | 1.56x | 0.00x | Rp-1.61 Billion |
| 2019 | 0.00% | -2025.44% | 0.03x | 0.00x | Rp-161.88 Billion |
| 2020 | 0.00% | -787.47% | 0.02x | 0.00x | Rp-31.07 Billion |
| 2021 | 0.00% | -639.64% | 0.01x | 0.00x | Rp-15.34 Billion |
| 2022 | -9.51% | -386.22% | 0.01x | 2.27x | Rp-38.26 Billion |
| 2023 | -18.98% | -580.77% | 0.01x | 2.88x | Rp-47.84 Billion |
| 2024 | -49.79% | -1376.39% | 0.01x | 4.62x | Rp-65.94 Billion |
| 2025 | -230.50% | -5752.10% | 0.00x | 16.05x | Rp-80.47 Billion |
Industry Comparison
This section compares Wilton Makmur Indonesia Tbk's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $2,861,381,167
- Average return on equity (ROE) among peers: 23.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wilton Makmur Indonesia Tbk (SQMI) | Rp-20.42 Billion | -21.76% | N/A | $15.35 Million |
| Archi Indonesia Tbk PT (ARCI) | $92.12 Million | 46.57% | 3.74x | $369.45 Million |
| J Resources Asia Pasifik Tbk (PSAB) | $5.63 Billion | 0.00% | 0.62x | $58.79 Million |