PT Pelayaran Tamarin Samudra Tbk
PT Pelayaran Tamarin Samudra Tbk operates in the offshore oil and gas industry in Indonesia. The company offers chartering, re-chartering, delivery of accommodation work barge, and anchor handling tug supply services, as well as arrangement offshore support and marine equipment chartering services. It also involved in professional, scientific, and technical activities, as well as large trade. PT … Read more
PT Pelayaran Tamarin Samudra Tbk (TAMU) - Net Assets
Latest net assets as of September 2025: Rp557.69 Billion IDR
Based on the latest financial reports, PT Pelayaran Tamarin Samudra Tbk (TAMU) has net assets worth Rp557.69 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp557.70 Billion) and total liabilities (Rp14.44 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp557.69 Billion |
| % of Total Assets | 100.0% |
| Annual Growth Rate | 2.52% |
| 5-Year Change | -53.86% |
| 10-Year Change | -51.19% |
| Growth Volatility | 24.59 |
PT Pelayaran Tamarin Samudra Tbk - Net Assets Trend (2011–2024)
This chart illustrates how PT Pelayaran Tamarin Samudra Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Pelayaran Tamarin Samudra Tbk (2011–2024)
The table below shows the annual net assets of PT Pelayaran Tamarin Samudra Tbk from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp18.55 Million | -28.47% |
| 2023-12-31 | Rp25.94 Million | -16.14% |
| 2022-12-31 | Rp30.93 Million | -13.58% |
| 2021-12-31 | Rp35.79 Million | -10.99% |
| 2020-12-31 | Rp40.21 Million | -2.29% |
| 2019-12-31 | Rp41.15 Million | -19.88% |
| 2018-12-31 | Rp51.36 Million | -6.93% |
| 2017-12-31 | Rp55.19 Million | +5.37% |
| 2016-12-31 | Rp52.37 Million | +37.77% |
| 2015-12-31 | Rp38.02 Million | +14.10% |
| 2014-12-31 | Rp33.32 Million | +14.38% |
| 2013-12-31 | Rp29.13 Million | +42.51% |
| 2012-12-31 | Rp20.44 Million | +52.17% |
| 2011-12-31 | Rp13.43 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Pelayaran Tamarin Samudra Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 199.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp30.11 Million | 162.30% |
| Other Comprehensive Income | Rp93.39K | 0.50% |
| Other Components | Rp310.84K | 1.68% |
| Total Equity | Rp18.55 Million | 100.00% |
PT Pelayaran Tamarin Samudra Tbk Competitors by Market Cap
The table below lists competitors of PT Pelayaran Tamarin Samudra Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bhageria Industries Limited
NSE:BHAGERIA
|
$13.83 Million |
|
Crane Harbor Acquisition Corp.
NASDAQ:CHACR
|
$13.83 Million |
|
Emperor Entertainment Hotel Limited
F:EM7A
|
$13.83 Million |
|
Substrate AI S.A.
PINK:SUIAF
|
$13.83 Million |
|
Rev Exploration Corp.
V:REVX
|
$13.83 Million |
|
Mundial S.A. - Produtos de Consumo
SA:MNDL3
|
$13.81 Million |
|
FAR Ltd
AU:FAR
|
$13.81 Million |
|
Donaco International Ltd
AU:DNA
|
$13.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Pelayaran Tamarin Samudra Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 25,938,148 to 18,553,843, a change of -7,384,305 (-28.5%).
- Net loss of 7,398,080 reduced equity.
- Other comprehensive income increased equity by 13,775.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-7.40 Million | -39.87% |
| Other Comprehensive Income | Rp13.78K | +0.07% |
| Total Change | Rp- | -28.47% |
Book Value vs Market Value Analysis
This analysis compares PT Pelayaran Tamarin Samudra Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 60634.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1765.36x to 60634.34x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp0.02 | Rp30.00 | x |
| 2013-12-31 | Rp0.02 | Rp30.00 | x |
| 2014-12-31 | Rp0.03 | Rp30.00 | x |
| 2015-12-31 | Rp0.00 | Rp30.00 | x |
| 2016-12-31 | Rp0.00 | Rp30.00 | x |
| 2017-12-31 | Rp0.00 | Rp30.00 | x |
| 2018-12-31 | Rp0.00 | Rp30.00 | x |
| 2019-12-31 | Rp0.00 | Rp30.00 | x |
| 2020-12-31 | Rp0.00 | Rp30.00 | x |
| 2021-12-31 | Rp0.00 | Rp30.00 | x |
| 2022-12-31 | Rp0.00 | Rp30.00 | x |
| 2023-12-31 | Rp0.00 | Rp30.00 | x |
| 2024-12-31 | Rp0.00 | Rp30.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Pelayaran Tamarin Samudra Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -39.87%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -145.57%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 1.86x
- Recent ROE (-39.87%) is below the historical average (-4.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 25.89% | 27.99% | 0.36x | 2.57x | Rp3.25 Million |
| 2013 | 28.86% | 45.77% | 0.22x | 2.82x | Rp5.49 Million |
| 2014 | 12.53% | 17.56% | 0.18x | 3.90x | Rp843.00K |
| 2015 | 12.37% | 18.74% | 0.20x | 3.26x | Rp901.92K |
| 2016 | -13.00% | -53.34% | 0.12x | 2.10x | Rp-12.04 Million |
| 2017 | -5.72% | -21.27% | 0.14x | 1.99x | Rp-8.68 Million |
| 2018 | -7.47% | -25.14% | 0.15x | 1.95x | Rp-8.97 Million |
| 2019 | -24.78% | -65.61% | 0.18x | 2.13x | Rp-14.31 Million |
| 2020 | -2.31% | -6.10% | 0.19x | 2.04x | Rp-4.95 Million |
| 2021 | -12.37% | -38.92% | 0.16x | 1.97x | Rp-8.01 Million |
| 2022 | -15.75% | -43.38% | 0.18x | 2.04x | Rp-7.97 Million |
| 2023 | -19.27% | -44.55% | 0.20x | 2.17x | Rp-7.59 Million |
| 2024 | -39.87% | -145.57% | 0.15x | 1.86x | Rp-9.25 Million |
Industry Comparison
This section compares PT Pelayaran Tamarin Samudra Tbk's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $303,238,403,323
- Average return on equity (ROE) among peers: 20.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Pelayaran Tamarin Samudra Tbk (TAMU) | Rp557.69 Billion | 25.89% | 0.00x | $13.83 Million |
| PT Ancara Logistics Indonesia (ALII) | $196.24 Billion | 96.37% | 5.20x | $135.46 Million |
| Pelayaran Nasional Bina Buana Raya (BBRM) | $56.71 Million | 12.36% | 1.47x | $4.94 Million |
| Batulicin Nusantara Maritim Tbk PT (BESS) | $61.00 Billion | 38.10% | 2.15x | $39.37 Million |
| Berlian Laju Tanker Tbk PT (BLTA) | $533.72 Million | 26.42% | 3.24x | $46.19 Million |
| Bintang Samudera Mandiri Lines Tbk PT (BSML) | $108.60 Billion | 14.75% | 1.49x | $6.70 Million |
| Buana Listya Tama Tbk PT (BULL) | $1.04 Trillion | 0.00% | 0.57x | $7.06 Million |
| Capitol Nusantara Indonesia (CANI) | $-238.38 Billion | 0.00% | 0.00x | $1.46 Million |
| PT Cakra Buana Resources Energ (CBRE) | $-947.22 Million | 0.00% | 0.00x | $39.33 Million |
| PT Pelayaran Nasional Ekalya P (ELPI) | $1.87 Trillion | 8.34% | 0.26x | $95.69 Million |
| GTS Internasional Tbk PT (GTSI) | $56.96 Million | 4.67% | 1.17x | $27.00 Million |