Jaya Swarasa Agung PT
PT Jaya Swarasa Agung Tbk, together with its subsidiaries, provides snack food products in Indonesia. The company offers wafer rolls under the Miniro, Wasuka, and Nitchi Wafer Stick brands; crisps under the Tricks Crisps and Tiles Potato Crackers brands; chocolates under the Nitchi Paste and Nitchi Sprinkle brand names; and ekstrudat under the Doomoe Corn brand. It also provides biscuits, cracker… Read more
Jaya Swarasa Agung PT (TAYS) - Net Assets
Latest net assets as of June 2025: Rp41.24 Billion IDR
Based on the latest financial reports, Jaya Swarasa Agung PT (TAYS) has net assets worth Rp41.24 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp349.71 Billion) and total liabilities (Rp308.47 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp41.24 Billion |
| % of Total Assets | 11.79% |
| Annual Growth Rate | 9.83% |
| 5-Year Change | 127.08% |
| 10-Year Change | N/A |
| Growth Volatility | 167.5 |
Jaya Swarasa Agung PT - Net Assets Trend (2018–2024)
This chart illustrates how Jaya Swarasa Agung PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jaya Swarasa Agung PT (2018–2024)
The table below shows the annual net assets of Jaya Swarasa Agung PT from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp57.28 Billion | -54.07% |
| 2023-12-31 | Rp124.71 Billion | -13.07% |
| 2022-12-31 | Rp143.46 Billion | +7.33% |
| 2021-12-31 | Rp133.66 Billion | +429.87% |
| 2020-12-31 | Rp25.23 Billion | -1.41% |
| 2019-12-31 | Rp25.59 Billion | -21.60% |
| 2018-12-31 | Rp32.63 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jaya Swarasa Agung PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1407.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp54.95 Billion | 95.90% |
| Other Comprehensive Income | Rp3.18 Billion | 5.55% |
| Other Components | Rp73.27 Billion | 127.89% |
| Total Equity | Rp57.29 Billion | 100.00% |
Jaya Swarasa Agung PT Competitors by Market Cap
The table below lists competitors of Jaya Swarasa Agung PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DOLLAR GENERAL (7DG.SG)
STU:7DG
|
$1.09 Million |
|
Tri Banyan Tirta Tbk
JK:ALTO
|
$1.09 Million |
|
Wang-Zheng Bhd
KLSE:7203
|
$1.09 Million |
|
VHAI
BATS:VHAI
|
$1.09 Million |
|
RKVTF
PINK:RKVTF
|
$1.09 Million |
|
NEXANS - Dusseldorf Stock Exchang
DU:NXS
|
$1.09 Million |
|
Globe Kita Terang Tbk PT
JK:GLOB
|
$1.09 Million |
|
Hong Yuan Holding Group
PINK:HGYN
|
$1.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jaya Swarasa Agung PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 124,718,663,000 to 57,292,839,000, a change of -67,425,824,000 (-54.1%).
- Net loss of 67,869,192,000 reduced equity.
- Other comprehensive income increased equity by 443,368,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-67.87 Billion | -118.46% |
| Other Comprehensive Income | Rp443.37 Million | +0.77% |
| Total Change | Rp- | -54.06% |
Book Value vs Market Value Analysis
This analysis compares Jaya Swarasa Agung PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.05x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.26x to 1.05x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp24.29 | Rp55.00 | x |
| 2019-12-31 | Rp23.29 | Rp55.00 | x |
| 2020-12-31 | Rp88.09 | Rp55.00 | x |
| 2021-12-31 | Rp121.72 | Rp55.00 | x |
| 2022-12-31 | Rp210.48 | Rp55.00 | x |
| 2023-12-31 | Rp173.77 | Rp55.00 | x |
| 2024-12-31 | Rp52.14 | Rp55.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jaya Swarasa Agung PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -118.46%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -40.54%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 6.24x
- Recent ROE (-118.46%) is below the historical average (-15.82%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 5.01% | 0.75% | 0.85x | 7.83x | Rp-1.33 Billion |
| 2019 | -3.19% | -0.28% | 1.25x | 9.29x | Rp-3.38 Billion |
| 2020 | 12.43% | 1.02% | 1.09x | 11.18x | Rp614.26 Million |
| 2021 | 3.67% | 1.55% | 0.84x | 2.82x | Rp-8.46 Billion |
| 2022 | 5.39% | 2.33% | 0.81x | 2.84x | Rp-6.62 Billion |
| 2023 | -15.61% | -7.62% | 0.62x | 3.30x | Rp-31.94 Billion |
| 2024 | -118.46% | -40.54% | 0.47x | 6.24x | Rp-73.60 Billion |
Industry Comparison
This section compares Jaya Swarasa Agung PT's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $631,799,965,479
- Average return on equity (ROE) among peers: 6.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jaya Swarasa Agung PT (TAYS) | Rp41.24 Billion | 5.01% | 7.48x | $1.09 Million |
| FKS Food Sejahtera Tbk PT (AISA) | $95.16 Billion | 0.04% | 2.76x | $16.59 Million |
| Estika Tata Tiara Tbk PT (BEEF) | $-266.29 Billion | 0.00% | 0.00x | $25.57 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $151.05 Billion | 9.90% | 0.16x | $1.21 Million |
| PT Raja Roti Cemerlang Tbk (BRRC) | $20.11 Billion | 5.85% | 1.84x | $1.83 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $267.46 Billion | 7.73% | 2.48x | $23.05 Million |
| Eagle High Plantations Tbk (BWPT) | $164.27 Billion | 0.56% | 1.05x | $52.04 Million |
| Campina Ice Cream Industry Tbk PT (CAMP) | $935.39 Billion | 8.21% | 0.13x | $5.65 Million |
| Citra Borneo Utama (CBUT) | $-209.50 Billion | 0.00% | 0.00x | $44.64 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $463.40 Billion | 12.59% | 1.22x | $10.44 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $4.70 Trillion | 16.82% | 0.19x | $432.46 Million |