Tiphone Mobile Indonesia Tbk
PT Omni Inovasi Indonesia Tbk engages in the trading of telecommunication equipment in Indonesia. The company offers cellular and communication devices and its parts, accessories, recharge vouchers, and communication devices. It also provides after-sales service and repair services, as well as operates as a content service provider. The company was formerly known as PT Tiphone Mobile Indonesia Tb… Read more
Tiphone Mobile Indonesia Tbk (TELE) - Net Assets
Latest net assets as of June 2025: Rp-4.74 Trillion IDR
Based on the latest financial reports, Tiphone Mobile Indonesia Tbk (TELE) has net assets worth Rp-4.74 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp93.75 Billion) and total liabilities (Rp4.84 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp-4.74 Trillion |
| % of Total Assets | -5057.34% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -267.44% |
| Growth Volatility | 90.41 |
Tiphone Mobile Indonesia Tbk - Net Assets Trend (2008–2024)
This chart illustrates how Tiphone Mobile Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Tiphone Mobile Indonesia Tbk (2008–2024)
The table below shows the annual net assets of Tiphone Mobile Indonesia Tbk from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp-4.71 Trillion | -0.37% |
| 2023-12-31 | Rp-4.70 Trillion | -1.89% |
| 2022-12-31 | Rp-4.61 Trillion | -8.39% |
| 2021-12-31 | Rp-4.25 Trillion | -2.55% |
| 2020-12-31 | Rp-4.15 Trillion | -152.04% |
| 2019-12-31 | Rp-1.65 Trillion | -142.31% |
| 2018-12-31 | Rp3.89 Trillion | +9.74% |
| 2017-12-31 | Rp3.54 Trillion | +10.55% |
| 2016-12-31 | Rp3.21 Trillion | +13.85% |
| 2015-12-31 | Rp2.82 Trillion | +12.65% |
| 2014-12-31 | Rp2.50 Trillion | +80.22% |
| 2013-12-31 | Rp1.39 Trillion | +25.18% |
| 2012-12-31 | Rp1.11 Trillion | +125.22% |
| 2011-12-31 | Rp491.86 Billion | +7.97% |
| 2010-12-31 | Rp455.53 Billion | +246.59% |
| 2009-12-31 | Rp131.43 Billion | +66.24% |
| 2008-12-31 | Rp79.06 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Tiphone Mobile Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 647315500000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp731.09 Billion | % |
| Other Components | Rp1.03 Trillion | % |
| Total Equity | Rp-4.71 Trillion | 100.00% |
Tiphone Mobile Indonesia Tbk Competitors by Market Cap
The table below lists competitors of Tiphone Mobile Indonesia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CoBank ACB
PINK:CKNQP
|
$963.09K |
|
Firestone Ventures Inc
PINK:FSVEF
|
$963.10K |
|
Cfn Enterprises Inc
OTCQB:CNFN
|
$963.13K |
|
SuperBuzz Inc.
V:SPZ
|
$963.69K |
|
Harvest Oil & Gas Corp
PINK:HRST
|
$961.42K |
|
Mare Nostrum
PA:ALMAR
|
$961.23K |
|
Norra Metals Corp
PINK:NRRMF
|
$961.07K |
|
New Tech Capital S.A.
WAR:NTC
|
$960.78K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tiphone Mobile Indonesia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -4,695,076,000,000 to -4,712,371,000,000, a change of -17,295,000,000.
- Net loss of 22,266,000,000 reduced equity.
- Dividend payments of 125,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 25,540,000,000.
- Other factors increased equity by 30,636,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-22.27 Billion | -0.47% |
| Dividends Paid | Rp125.00 Million | -0.0% |
| Other Comprehensive Income | Rp-25.54 Billion | -0.54% |
| Other Changes | Rp30.64 Billion | +0.65% |
| Total Change | Rp- | % |
Book Value vs Market Value Analysis
This analysis compares Tiphone Mobile Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | Rp91.90 | Rp9.00 | x |
| 2012-12-31 | Rp198.57 | Rp9.00 | x |
| 2013-12-31 | Rp228.96 | Rp9.00 | x |
| 2014-12-31 | Rp354.26 | Rp9.00 | x |
| 2015-12-31 | Rp383.07 | Rp9.00 | x |
| 2016-12-31 | Rp444.15 | Rp9.00 | x |
| 2017-12-31 | Rp484.46 | Rp9.00 | x |
| 2018-12-31 | Rp531.62 | Rp9.00 | x |
| 2019-12-31 | Rp-225.00 | Rp9.00 | x |
| 2020-12-31 | Rp-567.03 | Rp9.00 | x |
| 2021-12-31 | Rp-581.50 | Rp9.00 | x |
| 2022-12-31 | Rp-630.29 | Rp9.00 | x |
| 2023-12-31 | Rp-642.19 | Rp9.00 | x |
| 2024-12-31 | Rp-644.56 | Rp9.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tiphone Mobile Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.08%
- • Asset Turnover: 21.06x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (9.57%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 31.09% | 2.19% | 5.88x | 2.42x | Rp103.69 Billion |
| 2012 | 18.38% | 2.48% | 6.03x | 1.23x | Rp92.85 Billion |
| 2013 | 21.27% | 2.81% | 3.03x | 2.49x | Rp156.25 Billion |
| 2014 | 12.20% | 2.09% | 2.91x | 2.01x | Rp55.03 Billion |
| 2015 | 13.16% | 1.68% | 3.09x | 2.53x | Rp88.97 Billion |
| 2016 | 14.62% | 1.71% | 3.32x | 2.56x | Rp147.87 Billion |
| 2017 | 11.79% | 1.50% | 3.19x | 2.47x | Rp63.55 Billion |
| 2018 | 11.42% | 1.51% | 3.52x | 2.15x | Rp55.18 Billion |
| 2019 | 0.00% | -19.59% | 9.62x | 0.00x | Rp-5.41 Trillion |
| 2020 | 0.00% | -61.02% | 12.93x | 0.00x | Rp-2.15 Trillion |
| 2021 | 0.00% | -6.50% | 7.83x | 0.00x | Rp310.21 Billion |
| 2022 | 0.00% | -11.94% | 20.53x | 0.00x | Rp130.24 Billion |
| 2023 | 0.00% | -2.95% | 22.43x | 0.00x | Rp380.19 Billion |
| 2024 | 0.00% | -1.08% | 21.06x | 0.00x | Rp448.97 Billion |
Industry Comparison
This section compares Tiphone Mobile Indonesia Tbk's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $3,722,985,080,140
- Average return on equity (ROE) among peers: 14.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tiphone Mobile Indonesia Tbk (TELE) | Rp-4.74 Trillion | 31.09% | N/A | $961.51K |
| Bali Towerindo Sentra Tbk (BALI) | $2.44 Trillion | 8.68% | 1.13x | $123.29 Million |
| Centratama Telekomunikasi Ind (CENT) | $60.55 Billion | 14.20% | 0.12x | $15.42 Million |
| Pelita Teknologi Global (CHIP) | $6.50 Billion | 77.84% | 4.39x | $14.15 Million |
| Remala Abadi Tbk. (DATA) | $91.58 Billion | 28.54% | 0.61x | $2.21K |
| Indoritel Makmur Internasional (DNET) | $12.84 Billion | 5.41% | 0.33x | $1.17 Billion |
| XL Axiata Tbk PT (EXCL) | $21.63 Trillion | 1.73% | 1.60x | $855.71 Million |
| Smartfren Telecom Tbk (FREN) | $12.74 Trillion | -17.18% | 1.17x | $1.43 Million |
| Gihon Telekomunikasi Indonesia Tbk PT (GHON) | $149.49 Billion | 24.54% | 1.83x | $8.10 Million |
| Inti Bangun Sejahtera Tbk (IBST) | $33.63 Billion | 0.00% | 7.14x | $178.96K |
| PT Sinergi Inti Andalan Prima Tbk (INET) | $65.20 Billion | 2.11% | 0.12x | $58.63 Million |