PT Teknologi Karya Digital Nus
PT Teknologi Karya Digital Nusa Tbk engages in the IT transportation telematics and systems development activities to passenger and freight transportation industries in Indonesia. The company provides Software as a Service solutions, including transportation management solutions comprising fleet, transit, dispatching, safety, consequence, driver, booking, security, preventive, passenger, cash, an… Read more
PT Teknologi Karya Digital Nus (TRON) - Net Assets
Latest net assets as of March 2025: Rp217.22 Billion IDR
Based on the latest financial reports, PT Teknologi Karya Digital Nus (TRON) has net assets worth Rp217.22 Billion IDR as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp294.27 Billion) and total liabilities (Rp77.05 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp217.22 Billion |
| % of Total Assets | 73.82% |
| Annual Growth Rate | 85.09% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 118.22 |
PT Teknologi Karya Digital Nus - Net Assets Trend (2022–2024)
This chart illustrates how PT Teknologi Karya Digital Nus's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Teknologi Karya Digital Nus (2022–2024)
The table below shows the annual net assets of PT Teknologi Karya Digital Nus from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp214.27 Billion | +1.47% |
| 2023-12-31 | Rp211.17 Billion | +237.91% |
| 2022-12-31 | Rp62.49 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Teknologi Karya Digital Nus's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 108.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp39.44 Billion | 18.41% |
| Common Stock | Rp59.00 Billion | 27.54% |
| Other Components | Rp115.83 Billion | 54.06% |
| Total Equity | Rp214.27 Billion | 100.00% |
PT Teknologi Karya Digital Nus Competitors by Market Cap
The table below lists competitors of PT Teknologi Karya Digital Nus ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Winhitech Co Ltd
KQ:192390
|
$8.11 Million |
|
BLUE STAR GOLD
F:5WP0
|
$8.12 Million |
|
RONSHINE CH.HLD.HD-00001
F:1R7
|
$8.12 Million |
|
REG.HEALTH.PROP.INC.
F:2YZ
|
$8.12 Million |
|
Cara Therapeutic
NASDAQ:CARA
|
$8.11 Million |
|
Jufan Industrial Co., Ltd.
TWO:4584
|
$8.11 Million |
|
Cambium Bio Ltd
AU:CMB
|
$8.11 Million |
|
Digital Graphics Incorporation
KQ:043360
|
$8.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Teknologi Karya Digital Nus's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 211,172,775,980 to 214,270,662,490, a change of 3,097,886,510 (1.5%).
- Net income of 2,451,406,660 contributed positively to equity growth.
- Share repurchases of 325,202,750 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp2.45 Billion | +1.14% |
| Share Repurchases | Rp325.20 Million | -0.15% |
| Other Changes | Rp971.68 Million | +0.45% |
| Total Change | Rp- | 1.47% |
Book Value vs Market Value Analysis
This analysis compares PT Teknologi Karya Digital Nus's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.58x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.43x to 1.58x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Rp21.18 | Rp115.00 | x |
| 2023-12-31 | Rp71.58 | Rp115.00 | x |
| 2024-12-31 | Rp72.63 | Rp115.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Teknologi Karya Digital Nus utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.60%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 1.32x
- Recent ROE (1.14%) is below the historical average (11.41%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 24.54% | 14.26% | 1.25x | 1.37x | Rp9.09 Billion |
| 2023 | 8.56% | 9.64% | 0.76x | 1.17x | Rp-3.04 Billion |
| 2024 | 1.14% | 1.60% | 0.54x | 1.32x | Rp-18.98 Billion |
Industry Comparison
This section compares PT Teknologi Karya Digital Nus's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $305,378,102,127
- Average return on equity (ROE) among peers: 18.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Teknologi Karya Digital Nus (TRON) | Rp217.22 Billion | 24.54% | 0.35x | $8.11 Million |
| Dunia Virtual Online Tbk Pt (AREA) | $5.25 Billion | 81.76% | 0.70x | $9.91 Million |
| Anabatic Technologies Tbk PT (ATIC) | $206.47 Billion | 15.88% | 4.57x | $8.71 Million |
| DCI Indonesia Tbk PT (DCII) | $414.73 Billion | 11.49% | 0.63x | $6.85 Billion |
| Indointernet Tbk PT (EDGE) | $141.46 Billion | 31.71% | 0.74x | $46.99 Million |
| PT Data Sinergitama Jaya Tbk (ELIT) | $54.70 Billion | 17.76% | 1.19x | $6.45 Million |
| Envy Technologies Indonesia Tbk PT (ENVY) | $-485.30 Million | 0.00% | 0.00x | $5.50 Million |
| PT Informasi Teknologi Indones (JATI) | $161.04 Billion | 1.66% | 0.96x | $4.09 Million |
| Multipolar Technology Tbk (MLPT) | $79.68 Billion | 0.00% | 3.77x | $263.47 Million |
| Mastersystem Infotama Tbk. (MSTI) | $1.95 Trillion | 23.02% | 0.58x | $38.06 Million |
| PT Techno9 Indonesia Tbk (NINE) | $45.58 Billion | 3.96% | 0.11x | $8.91 Million |