Triniti Dinamik PT Tbk
PT Triniti Dinamik Tbk, a real estate and property developer company, develops real estate properties in Indonesia. It develops residential, commercial, and small office home office projects, as well as apartments. The company was founded in 2013 and is headquartered in Grogol Petamburan, Indonesia. PT Triniti Dinamik Tbk is a subsidiary of Pt Agung Perkasa Investindo.
Triniti Dinamik PT Tbk (TRUE) - Net Assets
Latest net assets as of September 2025: Rp243.20 Billion IDR
Based on the latest financial reports, Triniti Dinamik PT Tbk (TRUE) has net assets worth Rp243.20 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp779.73 Billion) and total liabilities (Rp536.54 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp243.20 Billion |
| % of Total Assets | 31.19% |
| Annual Growth Rate | N/A |
| 5-Year Change | 48.87% |
| 10-Year Change | N/A |
| Growth Volatility | 6240.06 |
Triniti Dinamik PT Tbk - Net Assets Trend (2017–2024)
This chart illustrates how Triniti Dinamik PT Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Triniti Dinamik PT Tbk (2017–2024)
The table below shows the annual net assets of Triniti Dinamik PT Tbk from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp259.70 Billion | -18.17% |
| 2023-12-31 | Rp317.37 Billion | -5.90% |
| 2022-12-31 | Rp337.28 Billion | -5.15% |
| 2021-12-31 | Rp355.60 Billion | +103.85% |
| 2020-12-31 | Rp174.45 Billion | +352.45% |
| 2019-12-31 | Rp38.56 Billion | +16825.70% |
| 2018-12-31 | Rp227.79 Million | +100.64% |
| 2017-12-31 | Rp-35.40 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Triniti Dinamik PT Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1810804864200.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp189.28 Billion | 73.14% |
| Other Comprehensive Income | Rp915.53 Million | 0.35% |
| Other Components | Rp109.90 Billion | 42.47% |
| Total Equity | Rp258.79 Billion | 100.00% |
Triniti Dinamik PT Tbk Competitors by Market Cap
The table below lists competitors of Triniti Dinamik PT Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Boustead Heavy Industries
KLSE:8133
|
$11.17 Million |
|
Dan Hotels
TA:DANH
|
$11.17 Million |
|
First Tellurium Corp
OTCQB:FSTTF
|
$11.17 Million |
|
Westgate Energy Inc.
V:WGT
|
$11.17 Million |
|
Rite Aid Corporation
F:RTA1
|
$11.16 Million |
|
Niche Capital Emas Holdings
KLSE:7139
|
$11.16 Million |
|
Platinex Inc
F:9PX
|
$11.16 Million |
|
EBM Technologies Incorporated
TWO:8409
|
$11.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Triniti Dinamik PT Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 316,087,831,000 to 258,785,888,000, a change of -57,301,943,000 (-18.1%).
- Net loss of 58,320,113,000 reduced equity.
- Share repurchases of 32,355,450 reduced equity.
- Other comprehensive income increased equity by 985,814,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-58.32 Billion | -22.54% |
| Share Repurchases | Rp32.36 Million | -0.01% |
| Other Comprehensive Income | Rp985.81 Million | +0.38% |
| Other Changes | Rp64.71 Million | +0.03% |
| Total Change | Rp- | -18.13% |
Book Value vs Market Value Analysis
This analysis compares Triniti Dinamik PT Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.95x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Rp-9.55 | Rp135.00 | x |
| 2018-12-31 | Rp-0.76 | Rp135.00 | x |
| 2019-12-31 | Rp8.44 | Rp135.00 | x |
| 2020-12-31 | Rp71.05 | Rp135.00 | x |
| 2021-12-31 | Rp46.79 | Rp135.00 | x |
| 2022-12-31 | Rp44.38 | Rp135.00 | x |
| 2023-12-31 | Rp41.75 | Rp135.00 | x |
| 2024-12-31 | Rp34.18 | Rp135.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Triniti Dinamik PT Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -22.54%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -66.79%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 2.98x
- Recent ROE (-22.54%) is below the historical average (10.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | 7.86% | 0.18x | 0.00x | Rp16.11 Billion |
| 2018 | 0.00% | 18.17% | 0.23x | 0.00x | Rp34.66 Billion |
| 2019 | 92.16% | 14.56% | 0.25x | 25.52x | Rp29.52 Billion |
| 2020 | 13.76% | 11.83% | 0.21x | 5.63x | Rp6.51 Billion |
| 2021 | 9.21% | 8.74% | 0.41x | 2.58x | Rp-2.81 Billion |
| 2022 | -5.14% | -8.18% | 0.26x | 2.39x | Rp-50.86 Billion |
| 2023 | -6.39% | -21.25% | 0.12x | 2.47x | Rp-51.82 Billion |
| 2024 | -22.54% | -66.79% | 0.11x | 2.98x | Rp-84.20 Billion |
Industry Comparison
This section compares Triniti Dinamik PT Tbk's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,998,725,518,942
- Average return on equity (ROE) among peers: 4.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Triniti Dinamik PT Tbk (TRUE) | Rp243.20 Billion | 0.00% | 2.21x | $11.16 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.57 Trillion | 4.51% | 1.58x | $6.68 Million |
| Makmur Berkah Amanda Pt (AMAN) | $709.54 Billion | 7.78% | 0.53x | $8.15 Million |
| Agung Podomoro Land Tbk (APLN) | $6.35 Trillion | 12.79% | 1.39x | $21.65 Million |
| Alam Sutera Realty Tbk (ASRI) | $2.79 Trillion | 21.63% | 1.16x | $78.83 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $128.84 Billion | -2.88% | 0.05x | $1.06 Million |
| Bhakti Agung Propertindo (BAPI) | $428.73 Billion | -0.57% | 0.46x | $2.99 Million |
| Bumi Citra Permai Tbk (BCIP) | $73.69 Billion | 2.96% | 0.68x | $3.82 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $695.65 Billion | -3.52% | 2.41x | $556.90K |
| Sentul City Tbk (BKSL) | $4.59 Trillion | 2.95% | 0.15x | $112.63 Million |
| Wulandari Bangun Laksana (BSBK) | $1.65 Trillion | 0.24% | 0.53x | $13.48 Million |