Agro Bahari Nusantara Tbk.
PT Agro Bahari Nusantara Tbk, together with its subsidiary, an aquaculture company, engages in the shrimp farming business. It is involved in the brackish water crustacean rearing. PT Agro Bahari Nusantara Tbk was founded in 2019 and is headquartered in Tangerang, Indonesia.
Agro Bahari Nusantara Tbk. (UDNG) - Net Assets
Latest net assets as of December 2024: Rp55.23 Billion IDR
Based on the latest financial reports, Agro Bahari Nusantara Tbk. (UDNG) has net assets worth Rp55.23 Billion IDR as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp57.61 Billion) and total liabilities (Rp2.38 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp55.23 Billion |
| % of Total Assets | 95.87% |
| Annual Growth Rate | 193.63% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 413.48 |
Agro Bahari Nusantara Tbk. - Net Assets Trend (2022–2024)
This chart illustrates how Agro Bahari Nusantara Tbk.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Agro Bahari Nusantara Tbk. (2022–2024)
The table below shows the annual net assets of Agro Bahari Nusantara Tbk. from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp55.23 Billion | -6.22% |
| 2023-12-31 | Rp58.89 Billion | +820.74% |
| 2022-12-31 | Rp6.40 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Agro Bahari Nusantara Tbk.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 350349621000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp17.50 Billion | 31.69% |
| Other Components | Rp41.34 Billion | 74.85% |
| Total Equity | Rp55.23 Billion | 100.00% |
Agro Bahari Nusantara Tbk. Competitors by Market Cap
The table below lists competitors of Agro Bahari Nusantara Tbk. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Asian Alliance International PCL
BK:AAI
|
$43.65 Million |
|
Goodfellow Inc
PINK:GFELF
|
$43.65 Million |
|
RAUTE OY A EO 2
F:RAUA
|
$43.65 Million |
|
Horizon Copper Corp
OTCQX:HNCUF
|
$43.66 Million |
|
Huvitz Co. Ltd
KQ:065510
|
$43.64 Million |
|
STAFFLINE GROUP LS-10
F:OSU
|
$43.62 Million |
|
ALTEA GREEN POWER S.P.A.
F:Q51
|
$43.60 Million |
|
Amogreentech Co.Ltd
KQ:125210
|
$43.58 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Agro Bahari Nusantara Tbk.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 58,893,211,110 to 55,230,915,630, a change of -3,662,295,480 (-6.2%).
- Net loss of 3,672,703,470 reduced equity.
- Share repurchases of 3,806,840 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-3.67 Billion | -6.65% |
| Share Repurchases | Rp3.81 Million | -0.01% |
| Other Changes | Rp14.21 Million | +0.03% |
| Total Change | Rp- | -6.22% |
Book Value vs Market Value Analysis
This analysis compares Agro Bahari Nusantara Tbk.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 44.99x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 388.51x to 44.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Rp3.66 | Rp1420.00 | x |
| 2023-12-31 | Rp33.65 | Rp1420.00 | x |
| 2024-12-31 | Rp31.56 | Rp1420.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Agro Bahari Nusantara Tbk. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.65%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -117.24%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 1.04x
- Recent ROE (-6.65%) is below the historical average (-2.21%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -0.26% | -0.41% | 0.55x | 1.13x | Rp-656.16 Million |
| 2023 | 0.28% | 2.00% | 0.14x | 1.02x | Rp-5.72 Billion |
| 2024 | -6.65% | -117.24% | 0.05x | 1.04x | Rp-9.20 Billion |
Industry Comparison
This section compares Agro Bahari Nusantara Tbk.'s net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,205,385,688,408
- Average return on equity (ROE) among peers: 4.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Agro Bahari Nusantara Tbk. (UDNG) | Rp55.23 Billion | -0.26% | 0.04x | $43.64 Million |
| Astra Agro Lestari Tbk (AALI) | $1.56 Trillion | 17.96% | 0.82x | $174.24 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $106.97 Billion | 0.02% | 0.84x | $3.78 Million |
| PT Agung Menjangan Mas Tbk (AMMS) | $46.13 Billion | 1.47% | 0.02x | $5.42 Million |
| Andira Agro Tbk PT (ANDI) | $259.17 Billion | 4.82% | 0.88x | $5.66 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $433.28 Million | 8.54% | 0.51x | $1.16 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $30.47 Billion | 2.11% | 0.81x | $9.07 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $17.78 Billion | 10.86% | 11.23x | $15.47 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $1.11 Trillion | -10.30% | 2.66x | $26.58 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $15.70 Trillion | 15.91% | 0.56x | $1.65 Billion |
| Central Proteina Prima Tbk (CPRO) | $3.22 Trillion | -6.74% | 1.70x | $45.45 Million |