Unggul Indah Cahaya Tbk
PT Unggul Indah Cahaya Tbk engages in the manufacture and sale of alkylbenzene chemicals in Indonesia and internationally. The company operates in two segments, Chemicals and Real Estate. It offers linear and branched alkylbenzene, as well as heavy and light alkylate for use as raw materials to produce detergents. The company also manufactures and distributes active detergents of linear alkylbenz… Read more
Unggul Indah Cahaya Tbk (UNIC) - Net Assets
Latest net assets as of September 2025: Rp309.02 Million IDR
Based on the latest financial reports, Unggul Indah Cahaya Tbk (UNIC) has net assets worth Rp309.02 Million IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp357.30 Million) and total liabilities (Rp48.28 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp309.02 Million |
| % of Total Assets | 86.49% |
| Annual Growth Rate | 6.03% |
| 5-Year Change | 51.16% |
| 10-Year Change | 113.31% |
| Growth Volatility | 6.49 |
Unggul Indah Cahaya Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Unggul Indah Cahaya Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Unggul Indah Cahaya Tbk (2000–2024)
The table below shows the annual net assets of Unggul Indah Cahaya Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp300.37 Million | +3.44% |
| 2023-12-31 | Rp290.37 Million | +5.61% |
| 2022-12-31 | Rp274.95 Million | +14.22% |
| 2021-12-31 | Rp240.73 Million | +21.14% |
| 2020-12-31 | Rp198.71 Million | +12.77% |
| 2019-12-31 | Rp176.20 Million | +5.94% |
| 2018-12-31 | Rp166.33 Million | +5.00% |
| 2017-12-31 | Rp158.41 Million | -1.72% |
| 2016-12-31 | Rp161.19 Million | +14.47% |
| 2015-12-31 | Rp140.81 Million | -1.88% |
| 2014-12-31 | Rp143.51 Million | -1.32% |
| 2013-12-31 | Rp145.43 Million | +4.08% |
| 2012-12-31 | Rp139.74 Million | -1.12% |
| 2011-12-31 | Rp141.31 Million | +3.46% |
| 2010-12-31 | Rp136.58 Million | +2.95% |
| 2009-12-31 | Rp132.66 Million | +4.96% |
| 2008-12-31 | Rp126.39 Million | -5.43% |
| 2007-12-31 | Rp133.65 Million | +3.63% |
| 2006-12-31 | Rp128.97 Million | +1.81% |
| 2005-12-31 | Rp126.67 Million | +6.44% |
| 2004-12-31 | Rp119.01 Million | +14.87% |
| 2003-12-31 | Rp103.60 Million | +13.10% |
| 2002-12-31 | Rp91.60 Million | +12.01% |
| 2001-12-31 | Rp81.78 Million | +11.00% |
| 2000-12-31 | Rp73.67 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Unggul Indah Cahaya Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2166.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp217.03 Million | 74.96% |
| Common Stock | Rp90.20 Million | 31.15% |
| Other Comprehensive Income | Rp-43.39 Million | -14.99% |
| Other Components | Rp25.70 Million | 8.88% |
| Total Equity | Rp289.54 Million | 100.00% |
Unggul Indah Cahaya Tbk Competitors by Market Cap
The table below lists competitors of Unggul Indah Cahaya Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OPTGF
PINK:OPTGF
|
$81.36 Million |
|
GENOR BIOPHARMA DL-00002
F:67N0
|
$81.40 Million |
|
Renalytix Plc
OTCQB:RNLXY
|
$81.41 Million |
|
Kudelski S.A.
LSE:0QNQ
|
$81.42 Million |
|
Keding Enterprises Co Ltd
TW:6655
|
$81.30 Million |
|
Everybot Inc.
KQ:270660
|
$81.28 Million |
|
Tatva Chintan Pharma Chem Limited
NSE:TATVA
|
$81.27 Million |
|
Envela Corp
NYSE MKT:ELA
|
$81.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Unggul Indah Cahaya Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 278,811,029 to 289,540,533, a change of 10,729,504 (3.8%).
- Net income of 20,761,000 contributed positively to equity growth.
- Dividend payments of 6,723,884 reduced retained earnings.
- Other comprehensive income decreased equity by 3,367,731.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp20.76 Million | +7.17% |
| Dividends Paid | Rp6.72 Million | -2.32% |
| Other Comprehensive Income | Rp-3.37 Million | -1.16% |
| Other Changes | Rp60.12K | +0.02% |
| Total Change | Rp- | 3.85% |
Book Value vs Market Value Analysis
This analysis compares Unggul Indah Cahaya Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 12742.83x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 26468.63x to 12742.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | Rp0.36 | Rp9625.00 | x |
| 2012-12-31 | Rp0.36 | Rp9625.00 | x |
| 2013-12-31 | Rp0.37 | Rp9625.00 | x |
| 2014-12-31 | Rp0.37 | Rp9625.00 | x |
| 2015-12-31 | Rp0.36 | Rp9625.00 | x |
| 2016-12-31 | Rp0.42 | Rp9625.00 | x |
| 2017-12-31 | Rp0.40 | Rp9625.00 | x |
| 2018-12-31 | Rp0.41 | Rp9625.00 | x |
| 2019-12-31 | Rp0.44 | Rp9625.00 | x |
| 2020-12-31 | Rp0.50 | Rp9625.00 | x |
| 2021-12-31 | Rp0.60 | Rp9625.00 | x |
| 2022-12-31 | Rp0.69 | Rp9625.00 | x |
| 2023-12-31 | Rp0.73 | Rp9625.00 | x |
| 2024-12-31 | Rp0.76 | Rp9625.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Unggul Indah Cahaya Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.17%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.02%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 1.18x
- Recent ROE (7.17%) is below the historical average (8.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 19.73% | 8.28% | 0.78x | 3.04x | Rp6.83 Million |
| 2001 | 11.46% | 4.90% | 0.85x | 2.75x | Rp1.13 Million |
| 2002 | 10.26% | 5.24% | 0.83x | 2.36x | Rp225.80K |
| 2003 | 7.45% | 2.96% | 0.94x | 2.68x | Rp-2.55 Million |
| 2004 | 15.27% | 5.90% | 1.02x | 2.54x | Rp6.04 Million |
| 2005 | 4.09% | 1.66% | 1.09x | 2.26x | Rp-7.17 Million |
| 2006 | 1.02% | 0.39% | 1.06x | 2.47x | Rp-11.06 Million |
| 2007 | 2.76% | 1.11% | 1.14x | 2.18x | Rp-9.26 Million |
| 2008 | 3.01% | 1.07% | 1.21x | 2.32x | Rp-8.56 Million |
| 2009 | 3.19% | 1.48% | 1.18x | 1.83x | Rp-8.90 Million |
| 2010 | 2.82% | 1.05% | 1.42x | 1.90x | Rp-9.57 Million |
| 2011 | 5.25% | 1.59% | 1.64x | 2.01x | Rp-6.62 Million |
| 2012 | 2.19% | 0.66% | 1.85x | 1.78x | Rp-10.87 Million |
| 2013 | 5.98% | 1.95% | 1.63x | 1.88x | Rp-5.77 Million |
| 2014 | 1.99% | 0.71% | 1.70x | 1.66x | Rp-11.35 Million |
| 2015 | -0.21% | -0.10% | 1.28x | 1.61x | Rp-14.14 Million |
| 2016 | 14.22% | 8.28% | 1.22x | 1.41x | Rp6.78 Million |
| 2017 | 8.22% | 3.92% | 1.43x | 1.46x | Rp-2.72 Million |
| 2018 | 11.26% | 5.06% | 1.48x | 1.50x | Rp1.98 Million |
| 2019 | 7.30% | 3.79% | 1.47x | 1.31x | Rp-4.51 Million |
| 2020 | 14.56% | 8.53% | 1.34x | 1.27x | Rp8.67 Million |
| 2021 | 25.11% | 15.69% | 1.27x | 1.26x | Rp35.03 Million |
| 2022 | 14.47% | 9.32% | 1.30x | 1.20x | Rp11.86 Million |
| 2023 | 8.05% | 6.61% | 1.01x | 1.20x | Rp-5.45 Million |
| 2024 | 7.17% | 6.02% | 1.01x | 1.18x | Rp-8.19 Million |
Industry Comparison
This section compares Unggul Indah Cahaya Tbk's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $319,443,551,417
- Average return on equity (ROE) among peers: -1.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Unggul Indah Cahaya Tbk (UNIC) | Rp309.02 Million | 19.73% | 0.16x | $81.35 Million |
| Polychem Indonesia Tbk (ADMG) | $145.26 Million | -18.41% | 0.18x | $3.21 Million |
| Aneka Gas Industri Tbk PT (AGII) | $1.71 Trillion | 2.46% | 1.89x | $47.02 Million |
| Bintang Mitra Semestaraya Tbk (BMSR) | $330.01 Billion | -8.46% | 1.15x | $9.21 Million |
| Barito Pacific Tbk (BRPT) | $4.27 Billion | 6.94% | 1.17x | $2.21 Billion |
| Surya Esa Perkasa Tbk (ESSA) | $311.78 Million | -10.77% | 1.54x | $432.22 Million |
| Eterindo Wahanatama Tbk (ETWA) | $-268.17 Billion | 0.00% | 0.00x | $2.09 Million |
| Haloni Jane (HALO) | $-210.88 Billion | 0.00% | 0.00x | $1.50 Million |
| Madusari Murni Indah Tbk PT (MOLI) | $1.35 Trillion | 0.96% | 0.43x | $3.11 Million |
| Surya Biru Murni Acetylene Tbk PT (SBMA) | $76.76 Billion | 6.02% | 0.66x | $1.84 Million |
| Indo Acidatama Tbk (SRSN) | $193.04 Billion | 3.52% | 1.04x | $4.25 Million |