PT Satu Visi Putra Tbk
PT Satu Visi Putra Tbk engages in the wholesale trading of advertising and printing materials in Indonesia. It offers PVC boards; ink products, including T-ink, and Alwin and flora ink products; banners, such as Chinese and German backlite, German frontlite, matte, super glossy, and flex banners; banner stands comprising brochure stands, tripods, door frames, roll banners, X banners, and Y banner… Read more
PT Satu Visi Putra Tbk (VISI) - Net Assets
Latest net assets as of September 2025: Rp185.48 Billion IDR
Based on the latest financial reports, PT Satu Visi Putra Tbk (VISI) has net assets worth Rp185.48 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp293.79 Billion) and total liabilities (Rp108.31 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp185.48 Billion |
| % of Total Assets | 63.14% |
| Annual Growth Rate | 81.82% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 106.2 |
PT Satu Visi Putra Tbk - Net Assets Trend (2020–2024)
This chart illustrates how PT Satu Visi Putra Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Satu Visi Putra Tbk (2020–2024)
The table below shows the annual net assets of PT Satu Visi Putra Tbk from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp186.10 Billion | +63.68% |
| 2023-12-31 | Rp113.70 Billion | +22.78% |
| 2022-12-31 | Rp92.60 Billion | +41.08% |
| 2021-12-31 | Rp65.64 Billion | +285.48% |
| 2020-12-31 | Rp17.03 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Satu Visi Putra Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1025.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp51.36 Billion | 27.62% |
| Common Stock | Rp76.88 Billion | 41.34% |
| Other Components | Rp57.74 Billion | 31.05% |
| Total Equity | Rp185.98 Billion | 100.00% |
PT Satu Visi Putra Tbk Competitors by Market Cap
The table below lists competitors of PT Satu Visi Putra Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Phoenix New Media Limited
NYSE:FENG
|
$21.17 Million |
|
Lokesh Machines Limited
NSE:LOKESHMACH
|
$21.18 Million |
|
Sarana Mitra Luas
JK:SMIL
|
$21.19 Million |
|
Palmboomen Cultuur Maatschappij Mopoli (Palmeraies De Mopoli) N.V
BR:MOP
|
$21.20 Million |
|
CLOUD TECHNOL.AB ZY -10
F:42T
|
$21.17 Million |
|
ES SUNLOGY BERHAD
KLSE:0345
|
$21.16 Million |
|
ONCOARENDI THERAP ZY-01
F:1B1
|
$21.15 Million |
|
Telescope Innovations Corp.
PINK:TELIF
|
$21.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Satu Visi Putra Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 113,700,874,604 to 185,975,974,000, a change of 72,275,099,396 (63.6%).
- Net income of 4,189,003,000 contributed positively to equity growth.
- Dividend payments of 3,075,000,000 reduced retained earnings.
- Share repurchases of 73,800,000,000 reduced equity.
- Other factors increased equity by 144,961,096,396.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp4.19 Billion | +2.25% |
| Dividends Paid | Rp3.08 Billion | -1.65% |
| Share Repurchases | Rp73.80 Billion | -39.68% |
| Other Changes | Rp144.96 Billion | +77.95% |
| Total Change | Rp- | 63.57% |
Book Value vs Market Value Analysis
This analysis compares PT Satu Visi Putra Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.26x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 101.13x to 9.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Rp5.54 | Rp560.00 | x |
| 2021-12-31 | Rp21.35 | Rp560.00 | x |
| 2022-12-31 | Rp30.11 | Rp560.00 | x |
| 2023-12-31 | Rp36.98 | Rp560.00 | x |
| 2024-12-31 | Rp60.48 | Rp560.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Satu Visi Putra Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.93%
- • Asset Turnover: 1.54x
- • Equity Multiplier: 1.57x
- Recent ROE (2.25%) is below the historical average (16.36%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 23.86% | 2.70% | 1.58x | 5.59x | Rp2.36 Billion |
| 2021 | 9.33% | 2.84% | 1.88x | 1.75x | Rp-441.63 Million |
| 2022 | 22.05% | 6.34% | 1.96x | 1.77x | Rp11.16 Billion |
| 2023 | 24.32% | 6.05% | 1.76x | 2.28x | Rp16.28 Billion |
| 2024 | 2.25% | 0.93% | 1.54x | 1.57x | Rp-14.41 Billion |
Industry Comparison
This section compares PT Satu Visi Putra Tbk's net assets metrics with peer companies in the Industrial Distribution industry.
Industry Context
- Industry: Industrial Distribution
- Average net assets among peers: $333,005,211,098
- Average return on equity (ROE) among peers: 10.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Satu Visi Putra Tbk (VISI) | Rp185.48 Billion | 23.86% | 0.58x | $21.17 Million |
| Catur Sentosa Adiprana Tbk (CSAP) | $853.52 Billion | 4.76% | 3.13x | $7.45 Million |
| Hexindo Adiperkasa Tbk (HEXA) | $55.45 Million | 41.70% | 2.00x | $41.96 Million |
| Intraco Penta Tbk (INTA) | $320.09 Billion | 2.97% | 1.70x | $6.45 Million |
| Tira Austenite Tbk (TIRA) | $158.36 Billion | -6.38% | 1.16x | $5.15 Million |