Dosni Roha Indonesia Tbk PT

JK:ZBRA Indonesia Medical Distribution
Market Cap
$123.19K
Rp2.00 Billion IDR
Market Cap Rank
#34802 Global
#789 in Indonesia
Share Price
Rp50.00
Change (1 day)
+0.00%
52-Week Range
Rp50.00 - Rp50.00
All Time High
Rp1270.00
Categories
Companies in Indonesia Medical Distribution
About

PT Dosni Roha Indonesia Tbk, through its subsidiaries, engages in trading, export-import, logistic, and information technology (IT) businesses in Indonesia. It operates through Logistics, Technology and Information, Medical Equipment Trade, and Others segment. The company distributes health care and consumer goods; and provides freight forwarding and warehousing. It also offers transportation man… Read more

Dosni Roha Indonesia Tbk PT (ZBRA) - Net Assets

Latest net assets as of September 2024: Rp1.11 Trillion IDR

Based on the latest financial reports, Dosni Roha Indonesia Tbk PT (ZBRA) has net assets worth Rp1.11 Trillion IDR as of September 2024.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.02 Trillion) and total liabilities (Rp1.90 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp1.11 Trillion
% of Total Assets 36.92%
Annual Growth Rate 25.33%
5-Year Change N/A
10-Year Change 4830.9%
Growth Volatility 299.53

Dosni Roha Indonesia Tbk PT - Net Assets Trend (2000–2023)

This chart illustrates how Dosni Roha Indonesia Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Dosni Roha Indonesia Tbk PT (2000–2023)

The table below shows the annual net assets of Dosni Roha Indonesia Tbk PT from 2000 to 2023.

Year Net Assets Change
2023-12-31 Rp1.11 Trillion -11.56%
2022-12-31 Rp1.26 Trillion -7.95%
2021-12-31 Rp1.37 Trillion +12984.95%
2020-12-31 Rp-10.62 Billion -16.92%
2019-12-31 Rp-9.09 Billion -15.79%
2018-12-31 Rp-7.85 Billion -4.34%
2017-12-31 Rp-7.52 Billion +5.91%
2016-12-31 Rp-7.99 Billion -271.85%
2015-12-31 Rp4.65 Billion -79.42%
2014-12-31 Rp22.60 Billion +1105.67%
2013-12-31 Rp1.87 Billion -80.89%
2012-12-31 Rp9.81 Billion -47.01%
2011-12-31 Rp18.51 Billion -34.32%
2010-12-31 Rp28.18 Billion -24.39%
2009-12-31 Rp37.26 Billion -17.87%
2008-12-31 Rp45.37 Billion -12.91%
2007-12-31 Rp52.10 Billion -13.60%
2006-12-31 Rp60.30 Billion -13.53%
2005-12-31 Rp69.73 Billion +1.21%
2004-12-31 Rp68.90 Billion +54.93%
2003-12-31 Rp44.47 Billion +2.91%
2002-12-31 Rp43.22 Billion -1.80%
2001-12-31 Rp44.01 Billion +609.94%
2000-12-31 Rp6.20 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Dosni Roha Indonesia Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 32472151960400.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2023)

Component Amount Percentage
Common Stock Rp267.10 Billion 24.35%
Other Comprehensive Income Rp-13.18 Billion -1.20%
Other Components Rp1.17 Trillion 106.46%
Total Equity Rp1.10 Trillion 100.00%

Dosni Roha Indonesia Tbk PT Competitors by Market Cap

The table below lists competitors of Dosni Roha Indonesia Tbk PT ranked by their market capitalization.

Company Market Cap
Erciyas Celik Boru Sanayi A.S.
IS:ERCB
 		$1.64 Million
SCC Holdings Bhd
KLSE:0158
 		$1.64 Million
Secuoya Grupo de Comunicación S.A
MC:SEC
 		$1.64 Million
Evolution Energy Minerals Ltd
AU:EV1
 		$1.64 Million
Bindi Metals Ltd
AU:BIM
 		$1.64 Million
Dfcity Group Bhd
KLSE:5165
 		$1.64 Million
TYSNES SPAREBANK NK 100
F:8QC
 		$1.64 Million
Mpact Limited
JSE:MPT
 		$1.64 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Dosni Roha Indonesia Tbk PT's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2022 to 2023, total equity changed from 1,248,276,101,084 to 1,096,723,074,780, a change of -151,553,026,304 (-12.1%).
  • Net loss of 138,619,943,547 reduced equity.
  • Other comprehensive income decreased equity by 13,183,097,941.

Equity Change Factors (2022 to 2023)

Factor Impact Contribution
Net Income Rp-138.62 Billion -12.64%
Other Comprehensive Income Rp-13.18 Billion -1.2%
Other Changes Rp250.02 Million +0.02%
Total Change Rp- -12.14%

Book Value vs Market Value Analysis

This analysis compares Dosni Roha Indonesia Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.11x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 1.10x to 0.11x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2009-12-31 Rp45.43 Rp50.00 x
2010-12-31 Rp34.80 Rp50.00 x
2011-12-31 Rp22.97 Rp50.00 x
2012-12-31 Rp12.05 Rp50.00 x
2013-12-31 Rp2.39 Rp50.00 x
2014-12-31 Rp21.58 Rp50.00 x
2015-12-31 Rp4.33 Rp50.00 x
2016-12-31 Rp-7.73 Rp50.00 x
2017-12-31 Rp-7.27 Rp50.00 x
2018-12-31 Rp-7.58 Rp50.00 x
2019-12-31 Rp-8.76 Rp50.00 x
2020-12-31 Rp-10.24 Rp50.00 x
2021-12-31 Rp879.24 Rp50.00 x
2022-12-31 Rp497.18 Rp50.00 x
2023-12-31 Rp436.82 Rp50.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Dosni Roha Indonesia Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -12.64%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -8.04%
  • • Asset Turnover: 0.53x
  • • Equity Multiplier: 2.99x
  • Recent ROE (-12.64%) is above the historical average (-33.90%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 117.13% 16.54% 0.56x 12.72x Rp6.64 Billion
2001 6.46% 5.78% 0.62x 1.79x Rp-1.56 Billion
2002 2.79% 2.54% 0.58x 1.90x Rp-3.11 Billion
2003 2.80% 2.95% 0.42x 2.27x Rp-3.20 Billion
2004 2.03% 2.44% 0.42x 1.97x Rp-5.49 Billion
2005 1.21% 1.42% 0.44x 1.95x Rp-6.13 Billion
2009 -21.06% -32.14% 0.34x 1.93x Rp-11.30 Billion
2010 -33.82% -40.66% 0.37x 2.23x Rp-12.21 Billion
2011 -48.63% -45.06% 0.35x 3.08x Rp-10.79 Billion
2012 -90.65% -44.63% 0.42x 4.88x Rp-9.71 Billion
2013 -405.10% -55.58% 0.35x 20.75x Rp-7.93 Billion
2014 -40.19% -63.50% 0.39x 1.62x Rp-11.33 Billion
2015 -185.44% -38.66% 1.00x 4.80x Rp-8.85 Billion
2016 0.00% -103.59% 1.15x 0.00x Rp-11.80 Billion
2017 0.00% 2.41% 2.92x 0.00x Rp1.14 Billion
2018 0.00% -2.65% 3.38x 0.00x Rp324.61 Million
2019 0.00% -6.33% 2.82x 0.00x Rp-78.12 Million
2020 0.00% -11.08% 2.20x 0.00x Rp-557.91 Million
2021 2.13% 0.83% 1.10x 2.33x Rp-107.16 Billion
2022 -9.00% -3.80% 0.94x 2.53x Rp-237.14 Billion
2023 -12.64% -8.04% 0.53x 2.99x Rp-248.29 Billion

Industry Comparison

This section compares Dosni Roha Indonesia Tbk PT's net assets metrics with peer companies in the Medical Distribution industry.

Industry Context

  • Industry: Medical Distribution
  • Average net assets among peers: $1,630,601,974,129
  • Average return on equity (ROE) among peers: 9.12%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Dosni Roha Indonesia Tbk PT (ZBRA) Rp1.11 Trillion 117.13% 1.71x $1.64 Million
Enseval Putra Megatrading Tbk (EPMT) $5.13 Trillion 10.09% 0.45x $31.13 Million
Itama Ranoraya (IRRA) $512.31 Billion 10.40% 2.24x $4.89 Million
Kimia Farma Persero Tbk (KAEF) $947.76 Billion 5.84% 0.53x $16.65 Million
PT Medela Potentia Tbk (MDLA) $1.71 Trillion 18.29% 1.59x $132.58
Millennium Pharmacon International (SDPC) $282.50 Billion 5.99% 5.27x $1.76 Million
PT Soho Global Health Tbk (SOHO) $1.21 Trillion 4.10% 1.31x $138.50 Million