Mega Perintis Tbk PT
PT Mega Perintis Tbk engages in the manufacturing and retailing of men's apparel in Indonesia. It operates through two segments: Clothes and Accessories. The company involved in the trading of garment, shoes, bags, and sports equipment. It offers products under the Manzone, MOC, men's top, minimal, Nike, adidas, PUMA, DUE/E, SALE ZONE, and LEVI'S brands. It operates through agent, supplier, franc… Read more
Mega Perintis Tbk PT (ZONE) - Net Assets
Latest net assets as of June 2025: Rp382.48 Billion IDR
Based on the latest financial reports, Mega Perintis Tbk PT (ZONE) has net assets worth Rp382.48 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp704.99 Billion) and total liabilities (Rp322.51 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp382.48 Billion |
| % of Total Assets | 54.25% |
| Annual Growth Rate | 16.99% |
| 5-Year Change | 42.33% |
| 10-Year Change | N/A |
| Growth Volatility | 19.16 |
Mega Perintis Tbk PT - Net Assets Trend (2015–2024)
This chart illustrates how Mega Perintis Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mega Perintis Tbk PT (2015–2024)
The table below shows the annual net assets of Mega Perintis Tbk PT from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp370.67 Billion | -1.44% |
| 2023-12-31 | Rp376.09 Billion | +8.43% |
| 2022-12-31 | Rp346.85 Billion | +22.23% |
| 2021-12-31 | Rp283.77 Billion | +8.96% |
| 2020-12-31 | Rp260.43 Billion | -14.70% |
| 2019-12-31 | Rp305.30 Billion | +43.83% |
| 2018-12-31 | Rp212.27 Billion | +47.33% |
| 2017-12-31 | Rp144.08 Billion | +25.27% |
| 2016-12-31 | Rp115.02 Billion | +27.45% |
| 2015-12-31 | Rp90.25 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mega Perintis Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 149.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp213.63 Billion | 57.76% |
| Common Stock | Rp87.02 Billion | 23.53% |
| Other Comprehensive Income | Rp1.92 Billion | 0.52% |
| Other Components | Rp67.30 Billion | 18.19% |
| Total Equity | Rp369.86 Billion | 100.00% |
Mega Perintis Tbk PT Competitors by Market Cap
The table below lists competitors of Mega Perintis Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Endurance Capital Corp.
V:ECAP-P
|
$48.74K |
|
FIRSTRAND
MU:FSRA
|
$48.78K |
|
BTLT39
SA:BTLT39
|
$48.78K |
|
SANB11F
SA:SANB11F
|
$48.80K |
|
SH FUDAN MICROE -H-
BE:FUD
|
$48.71K |
|
TGMA3F
SA:TGMA3F
|
$48.68K |
|
ATRESMEDIA (YT2A.SG)
STU:YT2A
|
$48.68K |
|
SOUTH PORT NZ
BE:RZM
|
$48.59K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mega Perintis Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 375,682,937,000 to 369,858,022,000, a change of -5,824,915,000 (-1.6%).
- Net income of 7,134,915,000 contributed positively to equity growth.
- Dividend payments of 14,053,269,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,943,439,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp7.13 Billion | +1.93% |
| Dividends Paid | Rp14.05 Billion | -3.8% |
| Other Comprehensive Income | Rp1.94 Billion | +0.53% |
| Other Changes | Rp-850.00 Million | -0.23% |
| Total Change | Rp- | -1.55% |
Book Value vs Market Value Analysis
This analysis compares Mega Perintis Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.85x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.35x to 0.85x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp107.40 | Rp360.00 | x |
| 2016-12-31 | Rp136.57 | Rp360.00 | x |
| 2017-12-31 | Rp170.29 | Rp360.00 | x |
| 2018-12-31 | Rp655.48 | Rp360.00 | x |
| 2019-12-31 | Rp365.39 | Rp360.00 | x |
| 2020-12-31 | Rp290.11 | Rp360.00 | x |
| 2021-12-31 | Rp326.10 | Rp360.00 | x |
| 2022-12-31 | Rp398.59 | Rp360.00 | x |
| 2023-12-31 | Rp431.73 | Rp360.00 | x |
| 2024-12-31 | Rp425.04 | Rp360.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mega Perintis Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.01%
- • Asset Turnover: 0.95x
- • Equity Multiplier: 2.02x
- Recent ROE (1.93%) is below the historical average (13.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 21.35% | 6.69% | 1.08x | 2.95x | Rp9.72 Billion |
| 2016 | 21.26% | 6.86% | 1.17x | 2.65x | Rp12.25 Billion |
| 2017 | 20.84% | 7.11% | 1.25x | 2.34x | Rp14.71 Billion |
| 2018 | 19.24% | 8.93% | 1.15x | 1.88x | Rp19.58 Billion |
| 2019 | 17.63% | 8.63% | 1.12x | 1.83x | Rp22.46 Billion |
| 2020 | -13.82% | -10.67% | 0.58x | 2.23x | Rp-60.12 Billion |
| 2021 | 10.89% | 6.66% | 0.82x | 1.98x | Rp2.54 Billion |
| 2022 | 21.03% | 10.84% | 1.03x | 1.88x | Rp38.26 Billion |
| 2023 | 12.50% | 6.39% | 0.98x | 2.00x | Rp9.40 Billion |
| 2024 | 1.93% | 1.01% | 0.95x | 2.02x | Rp-29.85 Billion |
Industry Comparison
This section compares Mega Perintis Tbk PT's net assets metrics with peer companies in the Apparel Retail industry.
Industry Context
- Industry: Apparel Retail
- Average net assets among peers: $512,562,609,325
- Average return on equity (ROE) among peers: -2.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mega Perintis Tbk PT (ZONE) | Rp382.48 Billion | 21.35% | 0.84x | $48.72K |
| PT Multitrend Indo Tbk (BABY) | $503.14 Billion | -6.04% | 0.70x | $2.63 Million |
| Bersama Zatta Jaya (ZATA) | $521.98 Billion | 1.91% | 0.32x | $14.25 Million |