Hosken Consolidated Investments Ltd
Hosken Consolidated Investments Limited, an investment holding company, operates media and broadcasting, gaming, transport, properties, coal mining, and branded products and manufacturing businesses in South Africa, Other African countries, the Middle East, Europe, and the United Kingdom. The company owns and operates hotel and leisure, such as casinos, hotels, galaxy, bingo sites, gaming machine… Read more
Hosken Consolidated Investments Ltd (HCI) - Net Assets
Latest net assets as of September 2025: ZAC38.68 Billion ZAC
Based on the latest financial reports, Hosken Consolidated Investments Ltd (HCI) has net assets worth ZAC38.68 Billion ZAC as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ZAC64.09 Billion) and total liabilities (ZAC25.41 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ZAC38.68 Billion |
| % of Total Assets | 60.35% |
| Annual Growth Rate | 13.59% |
| 5-Year Change | 98.55% |
| 10-Year Change | 17.73% |
| Growth Volatility | 33.88 |
Hosken Consolidated Investments Ltd - Net Assets Trend (2002–2025)
This chart illustrates how Hosken Consolidated Investments Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hosken Consolidated Investments Ltd (2002–2025)
The table below shows the annual net assets of Hosken Consolidated Investments Ltd from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ZAC38.77 Billion | +37.50% |
| 2024-03-31 | ZAC28.19 Billion | +0.10% |
| 2023-03-31 | ZAC28.16 Billion | +23.38% |
| 2022-03-31 | ZAC22.83 Billion | +16.92% |
| 2021-03-31 | ZAC19.52 Billion | -26.74% |
| 2020-03-31 | ZAC26.65 Billion | -24.57% |
| 2019-03-31 | ZAC35.33 Billion | -0.92% |
| 2018-03-31 | ZAC35.66 Billion | -1.27% |
| 2017-03-31 | ZAC36.12 Billion | +9.70% |
| 2016-03-31 | ZAC32.93 Billion | +44.18% |
| 2015-03-31 | ZAC22.84 Billion | +52.96% |
| 2014-03-31 | ZAC14.93 Billion | -0.61% |
| 2013-03-31 | ZAC15.02 Billion | +17.03% |
| 2012-03-31 | ZAC12.84 Billion | +14.28% |
| 2011-03-31 | ZAC11.23 Billion | +34.03% |
| 2010-03-31 | ZAC8.38 Billion | +9.98% |
| 2009-03-31 | ZAC7.62 Billion | +22.27% |
| 2008-03-31 | ZAC6.23 Billion | +43.27% |
| 2007-03-31 | ZAC4.35 Billion | +68.19% |
| 2006-03-31 | ZAC2.59 Billion | +53.72% |
| 2005-03-31 | ZAC1.68 Billion | +88.13% |
| 2004-03-31 | ZAC894.33 Million | +52.20% |
| 2003-03-31 | ZAC587.61 Million | -71.58% |
| 2002-03-31 | ZAC2.07 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hosken Consolidated Investments Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2432639800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ZAC24.33 Billion | 99.62% |
| Other Components | ZAC93.29 Million | 0.38% |
| Total Equity | ZAC24.42 Billion | 100.00% |
Hosken Consolidated Investments Ltd Competitors by Market Cap
The table below lists competitors of Hosken Consolidated Investments Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sunson Textile Manufacturer
JK:SSTM
|
$6.48 Million |
|
Tenon Medical Inc
NASDAQ:TNON
|
$6.48 Million |
|
PharmaCyte Biotech Inc
NASDAQ:PMCB
|
$6.49 Million |
|
Tao Heung Holdings Limited
F:BVI
|
$6.49 Million |
|
AVA INFRASTRUCTURE FUND
XNSA:AVAIF
|
$6.48 Million |
|
Arco Vara AS
F:AV1
|
$6.48 Million |
|
Vietnam Sun Corp
VN:VNS
|
$6.48 Million |
|
Comet Lithium Corporation
V:CLIC
|
$6.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hosken Consolidated Investments Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 19,007,454,000 to 24,419,685,000, a change of 5,412,231,000 (28.5%).
- Net income of 6,724,053,000 contributed positively to equity growth.
- Dividend payments of 1,340,657,000 reduced retained earnings.
- Share repurchases of 38,500,000 reduced equity.
- Other comprehensive income decreased equity by 1,257,299,000.
- Other factors increased equity by 1,324,634,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ZAC6.72 Billion | +27.54% |
| Dividends Paid | ZAC1.34 Billion | -5.49% |
| Share Repurchases | ZAC38.50 Million | -0.16% |
| Other Comprehensive Income | ZAC-1.26 Billion | -5.15% |
| Other Changes | ZAC1.32 Billion | +5.42% |
| Total Change | ZAC- | 28.47% |
Book Value vs Market Value Analysis
This analysis compares Hosken Consolidated Investments Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 52.56x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 2875.52x to 52.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-03-31 | ZAC5.43 | ZAC15600.00 | x |
| 2003-03-31 | ZAC1.64 | ZAC15600.00 | x |
| 2004-03-31 | ZAC5.91 | ZAC15600.00 | x |
| 2005-03-31 | ZAC11.88 | ZAC15600.00 | x |
| 2006-03-31 | ZAC14.27 | ZAC15600.00 | x |
| 2007-03-31 | ZAC16.87 | ZAC15600.00 | x |
| 2008-03-31 | ZAC23.10 | ZAC15600.00 | x |
| 2009-03-31 | ZAC32.96 | ZAC15600.00 | x |
| 2010-03-31 | ZAC36.10 | ZAC15600.00 | x |
| 2011-03-31 | ZAC80.55 | ZAC15600.00 | x |
| 2012-03-31 | ZAC89.70 | ZAC15600.00 | x |
| 2013-03-31 | ZAC99.25 | ZAC15600.00 | x |
| 2014-03-31 | ZAC103.63 | ZAC15600.00 | x |
| 2015-03-31 | ZAC139.45 | ZAC15600.00 | x |
| 2016-03-31 | ZAC157.00 | ZAC15600.00 | x |
| 2017-03-31 | ZAC165.26 | ZAC15600.00 | x |
| 2018-03-31 | ZAC171.67 | ZAC15600.00 | x |
| 2019-03-31 | ZAC187.54 | ZAC15600.00 | x |
| 2020-03-31 | ZAC148.99 | ZAC15600.00 | x |
| 2021-03-31 | ZAC149.95 | ZAC15600.00 | x |
| 2022-03-31 | ZAC176.92 | ZAC15600.00 | x |
| 2023-03-31 | ZAC220.75 | ZAC15600.00 | x |
| 2024-03-31 | ZAC230.14 | ZAC15600.00 | x |
| 2025-03-31 | ZAC296.78 | ZAC15600.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hosken Consolidated Investments Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 27.54%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 28.69%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 2.63x
- Recent ROE (27.54%) is above the historical average (9.63%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -21.36% | -111.44% | 0.12x | 1.61x | ZAC-638.49 Million |
| 2003 | -174.45% | -172.35% | 0.46x | 2.18x | ZAC-926.75 Million |
| 2004 | 19.88% | 15.31% | 0.40x | 3.24x | ZAC65.60 Million |
| 2005 | 44.30% | 44.05% | 0.50x | 2.00x | ZAC482.12 Million |
| 2006 | 13.20% | 10.95% | 0.20x | 6.02x | ZAC56.05 Million |
| 2007 | 44.95% | 21.74% | 0.28x | 7.28x | ZAC740.78 Million |
| 2008 | 62.54% | 20.63% | 0.55x | 5.47x | ZAC1.54 Billion |
| 2009 | 44.72% | 54.29% | 0.19x | 4.29x | ZAC1.46 Billion |
| 2010 | 28.70% | 10.97% | 0.64x | 4.07x | ZAC867.57 Million |
| 2011 | 66.75% | 103.36% | 0.43x | 1.51x | ZAC5.96 Billion |
| 2012 | 10.34% | 16.00% | 0.44x | 1.46x | ZAC40.21 Million |
| 2013 | 9.92% | 15.45% | 0.41x | 1.58x | ZAC-9.62 Million |
| 2014 | 8.77% | 11.53% | 0.40x | 1.88x | ZAC-148.99 Million |
| 2015 | 23.88% | 20.71% | 0.35x | 3.25x | ZAC2.08 Billion |
| 2016 | 6.31% | 4.42% | 0.37x | 3.91x | ZAC-610.57 Million |
| 2017 | 7.86% | 5.24% | 0.34x | 4.48x | ZAC-337.65 Million |
| 2018 | 6.15% | 3.95% | 0.34x | 4.60x | ZAC-587.64 Million |
| 2019 | 4.38% | 2.82% | 0.35x | 4.49x | ZAC-908.26 Million |
| 2020 | -30.82% | -14.75% | 0.40x | 5.26x | ZAC-5.04 Billion |
| 2021 | -7.92% | -6.82% | 0.31x | 3.79x | ZAC-2.17 Billion |
| 2022 | 14.51% | 10.87% | 0.41x | 3.30x | ZAC646.55 Million |
| 2023 | 17.65% | 14.01% | 0.44x | 2.85x | ZAC1.39 Billion |
| 2024 | 3.43% | 2.75% | 0.46x | 2.69x | ZAC-1.25 Billion |
| 2025 | 27.54% | 28.69% | 0.36x | 2.63x | ZAC4.28 Billion |
Industry Comparison
This section compares Hosken Consolidated Investments Ltd's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $3,991,232,667
- Average return on equity (ROE) among peers: 0.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hosken Consolidated Investments Ltd (HCI) | ZAC38.68 Billion | -21.36% | 0.66x | $6.48 Million |
| Deneb Investments Ltd (DNB) | $1.49 Billion | 0.85% | 0.79x | $565.81K |
| Kap Industrial Holdings Ltd (KAP) | $9.77 Billion | -21.74% | 1.49x | $2.41 Million |
| Omnia Holdings Limited (OMN) | $715.53 Million | 23.29% | 1.94x | $7.23 Million |