Remgro Ltd
Remgro Limited is a principal investment firm. The firm prefers to invest in financial services, food, liquor and home care, banking, insurance, industrial, healthcare, infrastructure, information technology infrastructure services, media, and sport. It considers investments in Africa, UAE, UK, Switzerland and other international countries though investee companies. The firm typically invests in … Read more
Remgro Ltd (REM) - Net Assets
Latest net assets as of June 2025: ZAC123.88 Billion ZAC
Based on the latest financial reports, Remgro Ltd (REM) has net assets worth ZAC123.88 Billion ZAC as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ZAC142.17 Billion) and total liabilities (ZAC18.30 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ZAC123.88 Billion |
| % of Total Assets | 87.13% |
| Annual Growth Rate | 7.21% |
| 5-Year Change | 19.6% |
| 10-Year Change | 51.62% |
| Growth Volatility | 12.17 |
Remgro Ltd - Net Assets Trend (2002–2025)
This chart illustrates how Remgro Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Remgro Ltd (2002–2025)
The table below shows the annual net assets of Remgro Ltd from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | ZAC123.88 Billion | +3.39% |
| 2024-06-30 | ZAC119.82 Billion | -2.14% |
| 2023-06-30 | ZAC122.44 Billion | +5.66% |
| 2022-06-30 | ZAC115.88 Billion | +11.88% |
| 2021-06-30 | ZAC103.58 Billion | +2.10% |
| 2020-06-30 | ZAC101.44 Billion | -12.69% |
| 2019-06-30 | ZAC116.19 Billion | +2.42% |
| 2018-06-30 | ZAC113.45 Billion | +19.04% |
| 2017-06-30 | ZAC95.30 Billion | +16.65% |
| 2016-06-30 | ZAC81.70 Billion | +7.62% |
| 2015-06-30 | ZAC75.92 Billion | +10.61% |
| 2014-06-30 | ZAC68.63 Billion | +12.39% |
| 2013-06-30 | ZAC61.06 Billion | +12.56% |
| 2012-06-30 | ZAC54.25 Billion | +3.67% |
| 2011-06-30 | ZAC52.33 Billion | +18.71% |
| 2010-06-30 | ZAC44.08 Billion | +13.65% |
| 2009-06-30 | ZAC38.79 Billion | -32.98% |
| 2008-06-30 | ZAC57.88 Billion | +24.66% |
| 2007-06-30 | ZAC46.43 Billion | +21.89% |
| 2006-06-30 | ZAC38.09 Billion | +3.03% |
| 2005-06-30 | ZAC36.97 Billion | +17.50% |
| 2004-06-30 | ZAC31.47 Billion | +7.06% |
| 2003-06-30 | ZAC29.39 Billion | +17.61% |
| 2002-06-30 | ZAC24.99 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Remgro Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8603400000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ZAC86.03 Billion | 73.51% |
| Common Stock | ZAC13.42 Billion | 11.46% |
| Other Components | ZAC17.59 Billion | 15.03% |
| Total Equity | ZAC117.04 Billion | 100.00% |
Remgro Ltd Competitors by Market Cap
The table below lists competitors of Remgro Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Esenboga Elektrik Uretim AS
IS:ESEN
|
$52.33 Million |
|
Smart Radar System Inc.
KQ:424960
|
$52.34 Million |
|
Majestic Gold Corp
PINK:MJGCF
|
$52.34 Million |
|
Steppe Gold Ltd
OTCQX:STPGF
|
$52.35 Million |
|
Wintermar Offshore Marine Tbk
JK:WINS
|
$52.30 Million |
|
Yuhwa Sec
KO:003460
|
$52.28 Million |
|
Nevada King Gold Corp
OTCQB:NKGFF
|
$52.26 Million |
|
1867 Western Financial Corp
PINK:WFCL
|
$52.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Remgro Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 112,770,000,000 to 117,039,000,000, a change of 4,269,000,000 (3.8%).
- Net income of 3,303,000,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 18,762,000,000.
- Other factors increased equity by 19,728,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ZAC3.30 Billion | +2.82% |
| Other Comprehensive Income | ZAC-18.76 Billion | -16.03% |
| Other Changes | ZAC19.73 Billion | +16.86% |
| Total Change | ZAC- | 3.79% |
Book Value vs Market Value Analysis
This analysis compares Remgro Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 88.99x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 410.90x to 88.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-06-30 | ZAC45.25 | ZAC18593.00 | x |
| 2003-06-30 | ZAC52.72 | ZAC18593.00 | x |
| 2004-06-30 | ZAC57.93 | ZAC18593.00 | x |
| 2005-06-30 | ZAC68.81 | ZAC18593.00 | x |
| 2006-06-30 | ZAC75.97 | ZAC18593.00 | x |
| 2007-06-30 | ZAC94.23 | ZAC18593.00 | x |
| 2008-06-30 | ZAC118.53 | ZAC18593.00 | x |
| 2009-06-30 | ZAC79.19 | ZAC18593.00 | x |
| 2010-06-30 | ZAC87.34 | ZAC18593.00 | x |
| 2011-06-30 | ZAC96.75 | ZAC18593.00 | x |
| 2012-06-30 | ZAC101.73 | ZAC18593.00 | x |
| 2013-06-30 | ZAC112.69 | ZAC18593.00 | x |
| 2014-06-30 | ZAC125.90 | ZAC18593.00 | x |
| 2015-06-30 | ZAC139.23 | ZAC18593.00 | x |
| 2016-06-30 | ZAC150.05 | ZAC18593.00 | x |
| 2017-06-30 | ZAC166.80 | ZAC18593.00 | x |
| 2018-06-30 | ZAC172.97 | ZAC18593.00 | x |
| 2019-06-30 | ZAC178.74 | ZAC18593.00 | x |
| 2020-06-30 | ZAC153.38 | ZAC18593.00 | x |
| 2021-06-30 | ZAC155.43 | ZAC18593.00 | x |
| 2022-06-30 | ZAC173.57 | ZAC18593.00 | x |
| 2023-06-30 | ZAC204.83 | ZAC18593.00 | x |
| 2024-06-30 | ZAC198.10 | ZAC18593.00 | x |
| 2025-06-30 | ZAC208.93 | ZAC18593.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Remgro Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.82%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.23%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 1.21x
- Recent ROE (2.82%) is below the historical average (15.63%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 14.57% | 41.55% | 0.32x | 1.09x | ZAC1.10 Billion |
| 2003 | 31.44% | 77.99% | 0.36x | 1.12x | ZAC5.96 Billion |
| 2004 | 12.22% | 30.56% | 0.35x | 1.13x | ZAC660.40 Million |
| 2005 | 25.19% | 68.68% | 0.32x | 1.14x | ZAC5.31 Billion |
| 2006 | 22.94% | 87.74% | 0.24x | 1.10x | ZAC4.85 Billion |
| 2007 | 15.60% | 90.48% | 0.16x | 1.09x | ZAC2.56 Billion |
| 2008 | 17.57% | 106.41% | 0.15x | 1.08x | ZAC4.33 Billion |
| 2009 | 119.31% | 396.54% | 0.27x | 1.11x | ZAC41.62 Billion |
| 2010 | 7.31% | 26.72% | 0.25x | 1.11x | ZAC-1.16 Billion |
| 2011 | 21.23% | 73.21% | 0.27x | 1.09x | ZAC5.79 Billion |
| 2012 | 17.37% | 68.61% | 0.23x | 1.09x | ZAC3.94 Billion |
| 2013 | 7.51% | 26.93% | 0.23x | 1.23x | ZAC-1.47 Billion |
| 2014 | 10.47% | 28.04% | 0.31x | 1.20x | ZAC313.50 Million |
| 2015 | 11.92% | 33.78% | 0.27x | 1.30x | ZAC1.40 Billion |
| 2016 | 6.83% | 19.39% | 0.25x | 1.38x | ZAC-2.50 Billion |
| 2017 | 9.12% | 30.48% | 0.23x | 1.29x | ZAC-812.20 Million |
| 2018 | 9.12% | 28.64% | 0.21x | 1.54x | ZAC-866.80 Million |
| 2019 | -5.03% | -8.72% | 0.37x | 1.54x | ZAC-15.19 Billion |
| 2020 | 0.12% | 0.18% | 0.37x | 1.70x | ZAC-8.58 Billion |
| 2021 | 4.03% | 5.37% | 0.47x | 1.60x | ZAC-5.26 Billion |
| 2022 | 4.06% | 5.21% | 0.49x | 1.59x | ZAC-5.85 Billion |
| 2023 | 8.30% | 19.13% | 0.33x | 1.30x | ZAC-1.97 Billion |
| 2024 | 1.10% | 2.37% | 0.37x | 1.24x | ZAC-10.04 Billion |
| 2025 | 2.82% | 6.23% | 0.37x | 1.21x | ZAC-8.40 Billion |
Industry Comparison
This section compares Remgro Ltd's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $1,944,994,871
- Average return on equity (ROE) among peers: 21.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Remgro Ltd (REM) | ZAC123.88 Billion | 14.57% | 0.15x | $52.31 Million |
| African Rainbow Capital Investments Ltd (AIL) | $11.66 Billion | 11.48% | 0.00x | $33.34 Million |
| Astoria Investments Ltd (ARA) | $122.83 Million | -1.36% | 0.00x | $296.19K |
| Brait SE (BAT) | $970.83 Million | 29.75% | 0.90x | $4.70 Million |
| Coronation Fund Managers Ltd (CML) | $1.25 Billion | 15.72% | 12.91x | $9.80 Million |
| EPE Capital Partners Ltd (EPE) | $2.19 Billion | 22.60% | 0.09x | $934.65K |
| Huge Group Ltd (HUG) | $1.63 Billion | 4.93% | 0.13x | $110.97K |
| PSG Konsult Ltd (KST) | $469.73 Million | 19.54% | 1.04x | $17.21 Million |
| Mahube Infrastructure Ltd (MHB) | $585.99 Million | 2.04% | 0.00x | $155.64K |
| Ninety One PLC (N91) | $196.62 Million | 64.91% | 41.12x | $24.76 Million |
| Ninety One Ltd (NY1) | $367.60 Million | 44.59% | 29.25x | $24.39 Million |