Agriauto Industries Ltd
Agriauto Industries Ltd operates in Automotive Parts & Equipment.
Agriauto Industries Ltd (AGIL) - Net Assets
Latest net assets as of March 2024: PKRs5.85 Billion PKR
Based on the latest financial reports, Agriauto Industries Ltd (AGIL) has net assets worth PKRs5.85 Billion PKR as of March 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (PKRs8.94 Billion) and total liabilities (PKRs3.09 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | PKRs5.85 Billion |
| % of Total Assets | 65.4% |
| Annual Growth Rate | 8.07% |
| 5-Year Change | 13.6% |
| 10-Year Change | N/A |
| Growth Volatility | 8.21 |
Agriauto Industries Ltd - Net Assets Trend (2016–2023)
This chart illustrates how Agriauto Industries Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Agriauto Industries Ltd (2016–2023)
The table below shows the annual net assets of Agriauto Industries Ltd from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-06-30 | PKRs6.16 Billion | -2.74% |
| 2022-06-30 | PKRs6.34 Billion | +9.77% |
| 2021-06-30 | PKRs5.77 Billion | +12.84% |
| 2020-06-30 | PKRs5.11 Billion | -5.72% |
| 2019-06-30 | PKRs5.42 Billion | +15.39% |
| 2018-06-30 | PKRs4.70 Billion | +15.43% |
| 2017-06-30 | PKRs4.07 Billion | +13.79% |
| 2016-06-30 | PKRs3.58 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Agriauto Industries Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 280414700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | PKRs2.80 Billion | 45.51% |
| Other Components | PKRs3.36 Billion | 54.49% |
| Total Equity | PKRs6.16 Billion | 100.00% |
Agriauto Industries Ltd Competitors by Market Cap
The table below lists competitors of Agriauto Industries Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Infinity Stone Ventures Corp.
PINK:GEMSF
|
$4.62K |
|
IDS France SAS
PA:MLIDS
|
$4.62K |
|
Rakta Paper Manufacturing
EGX:RAKT
|
$4.63K |
|
GLOBECIVIL
NSE:GLOBECIVIL
|
$4.64K |
|
Fullgoal Capital Water
SHG:508006
|
$4.61K |
|
Orascom Development Egypt
EGX:ORHD
|
$4.61K |
|
Van Elle Holdings PLC
LSE:VANL
|
$4.61K |
|
Uni Chem Co. Ltd.
KQ:011330
|
$4.60K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Agriauto Industries Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 6,335,025,000 to 6,161,745,000, a change of -173,280,000 (-2.7%).
- Net loss of 173,280,000 reduced equity.
- Dividend payments of 899,000 reduced retained earnings.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | PKRs-173.28 Million | -2.81% |
| Dividends Paid | PKRs899.00K | -0.01% |
| Other Changes | PKRs899.00K | +0.01% |
| Total Change | PKRs- | -2.74% |
Book Value vs Market Value Analysis
This analysis compares Agriauto Industries Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.77x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.93x to 0.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | PKRs141.39 | PKRs131.52 | x |
| 2018-06-30 | PKRs163.22 | PKRs131.52 | x |
| 2019-06-30 | PKRs188.34 | PKRs131.52 | x |
| 2020-06-30 | PKRs177.57 | PKRs131.52 | x |
| 2021-06-30 | PKRs160.31 | PKRs131.52 | x |
| 2022-06-30 | PKRs175.97 | PKRs131.52 | x |
| 2023-06-30 | PKRs171.16 | PKRs131.52 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Agriauto Industries Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.08%
- • Asset Turnover: 0.91x
- • Equity Multiplier: 1.48x
- Recent ROE (-2.81%) is below the historical average (12.49%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 20.65% | 10.36% | 1.77x | 1.13x | PKRs381.20 Million |
| 2017 | 18.31% | 10.48% | 1.51x | 1.15x | PKRs338.41 Million |
| 2018 | 20.42% | 11.54% | 1.56x | 1.13x | PKRs489.65 Million |
| 2019 | 19.44% | 10.41% | 1.65x | 1.13x | PKRs512.28 Million |
| 2020 | -2.12% | -2.07% | 0.85x | 1.21x | PKRs-619.85 Million |
| 2021 | 14.38% | 7.91% | 1.48x | 1.23x | PKRs252.56 Million |
| 2022 | 11.63% | 4.79% | 1.62x | 1.50x | PKRs103.32 Million |
| 2023 | -2.81% | -2.08% | 0.91x | 1.48x | PKRs-789.45 Million |
Industry Comparison
This section compares Agriauto Industries Ltd's net assets metrics with peer companies in the Automobiles & Auto Parts industry.
Industry Context
- Industry: Automobiles & Auto Parts
- Average net assets among peers: $21,073,358,600
- Average return on equity (ROE) among peers: 16.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Agriauto Industries Ltd (AGIL) | PKRs5.85 Billion | 20.65% | 0.53x | $4.62K |
| Atlas Honda Ltd (ATLH) | $22.78 Billion | 21.97% | 2.07x | $48.14K |
| Ghandhara Industries Ltd (GHNI) | $8.22 Billion | 2.18% | 1.01x | $21.69K |
| Ghandhara Tyre and Rubber Company Ltd (GTYR) | $3.80 Billion | 23.22% | 1.27x | $816.87 |
| Honda Atlas Cars (Pakistan) Ltd (HCAR) | $16.56 Billion | 4.12% | 0.92x | $5.27K |
| Indus Motor Company Ltd (INDU) | $54.01 Billion | 29.26% | 2.96x | $61.58K |