Al-Ghazi Tractors Ltd
Al-Ghazi Tractors Ltd operates in Industrial Machinery & Supplies & Components.
Al-Ghazi Tractors Ltd (AGTL) - Net Assets
Latest net assets as of June 2024: PKRs7.51 Billion PKR
Based on the latest financial reports, Al-Ghazi Tractors Ltd (AGTL) has net assets worth PKRs7.51 Billion PKR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (PKRs17.88 Billion) and total liabilities (PKRs10.37 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | PKRs7.51 Billion |
| % of Total Assets | 42.02% |
| Annual Growth Rate | 8.06% |
| 5-Year Change | 539.61% |
| 10-Year Change | N/A |
| Growth Volatility | 71.14 |
Al-Ghazi Tractors Ltd - Net Assets Trend (2016–2023)
This chart illustrates how Al-Ghazi Tractors Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Al-Ghazi Tractors Ltd (2016–2023)
The table below shows the annual net assets of Al-Ghazi Tractors Ltd from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | PKRs5.78 Billion | +84.55% |
| 2022-12-31 | PKRs3.13 Billion | -21.17% |
| 2021-12-31 | PKRs3.97 Billion | +73.65% |
| 2020-12-31 | PKRs2.29 Billion | +153.19% |
| 2019-12-31 | PKRs903.72 Million | -34.01% |
| 2018-12-31 | PKRs1.37 Billion | -35.58% |
| 2017-12-31 | PKRs2.13 Billion | -36.72% |
| 2016-12-31 | PKRs3.36 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Al-Ghazi Tractors Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 165.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | PKRs5.49 Billion | 94.99% |
| Other Components | PKRs289.82 Million | 5.01% |
| Total Equity | PKRs5.78 Billion | 100.00% |
Al-Ghazi Tractors Ltd Competitors by Market Cap
The table below lists competitors of Al-Ghazi Tractors Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
National Refinery Ltd
KAR:NRL
|
$10.82K |
|
BDLL3F
SA:BDLL3F
|
$10.84K |
|
Yotta Acquisition Corporation Warrant
NASDAQ:YOTAW
|
$10.84K |
|
SEFALANA HOLDINGS COMPANY LIMITED
XBOT:SEF-EQO
|
$10.86K |
|
ORVANA MINERALS (O6M.SG)
STU:O6M
|
$10.82K |
|
Flight International Co., Ltd.
TWO:6798
|
$10.81K |
|
REALTECH (RTC.SG)
STU:RTC
|
$10.81K |
|
TCL MULTIMEDIA TECH
BE:TC2A
|
$10.80K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Al-Ghazi Tractors Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 3,132,085,000 to 5,780,225,000, a change of 2,648,140,000 (84.5%).
- Net income of 2,611,772,000 contributed positively to equity growth.
- Dividend payments of 9,853,000 reduced retained earnings.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | PKRs2.61 Billion | +45.18% |
| Dividends Paid | PKRs9.85 Million | -0.17% |
| Other Changes | PKRs46.22 Million | +0.8% |
| Total Change | PKRs- | 84.55% |
Book Value vs Market Value Analysis
This analysis compares Al-Ghazi Tractors Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.19x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.67x to 3.19x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | PKRs36.67 | PKRs317.95 | x |
| 2018-12-31 | PKRs23.62 | PKRs317.95 | x |
| 2019-12-31 | PKRs15.59 | PKRs317.95 | x |
| 2020-12-31 | PKRs39.47 | PKRs317.95 | x |
| 2021-12-31 | PKRs68.55 | PKRs317.95 | x |
| 2022-12-31 | PKRs54.03 | PKRs317.95 | x |
| 2023-12-31 | PKRs99.72 | PKRs317.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Al-Ghazi Tractors Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 45.18%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.56%
- • Asset Turnover: 2.43x
- • Equity Multiplier: 2.46x
- Recent ROE (45.18%) is below the historical average (92.37%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 57.36% | 15.93% | 2.61x | 1.38x | PKRs1.59 Billion |
| 2017 | 146.91% | 16.55% | 3.21x | 2.77x | PKRs2.91 Billion |
| 2018 | 179.09% | 12.66% | 2.86x | 4.96x | PKRs2.32 Billion |
| 2019 | 108.18% | 6.99% | 2.56x | 6.06x | PKRs887.28 Million |
| 2020 | 58.99% | 11.31% | 2.30x | 2.27x | PKRs1.12 Billion |
| 2021 | 74.44% | 14.37% | 2.17x | 2.39x | PKRs2.56 Billion |
| 2022 | 68.84% | 7.65% | 2.30x | 3.92x | PKRs1.84 Billion |
| 2023 | 45.18% | 7.56% | 2.43x | 2.46x | PKRs2.03 Billion |
Industry Comparison
This section compares Al-Ghazi Tractors Ltd's net assets metrics with peer companies in the Machinery, Tools, Heavy Vehicles, Trains & Ships industry.
Industry Context
- Industry: Machinery, Tools, Heavy Vehicles, Trains & Ships
- Average net assets among peers: $12,219,201,000
- Average return on equity (ROE) among peers: 82.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Al-Ghazi Tractors Ltd (AGTL) | PKRs7.51 Billion | 57.36% | 1.38x | $10.82K |
| Millat Tractors Ltd (MTL) | $12.22 Billion | 82.60% | 1.89x | $17.27K |