Century Paper & Board Mills Ltd
Century Paper & Board Mills Ltd operates in Building Products.
Century Paper & Board Mills Ltd (CEPB) - Net Assets
Latest net assets as of March 2024: PKRs13.78 Billion PKR
Based on the latest financial reports, Century Paper & Board Mills Ltd (CEPB) has net assets worth PKRs13.78 Billion PKR as of March 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (PKRs29.29 Billion) and total liabilities (PKRs15.51 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | PKRs13.78 Billion |
| % of Total Assets | 47.05% |
| Annual Growth Rate | 12.22% |
| 5-Year Change | 111.86% |
| 10-Year Change | N/A |
| Growth Volatility | 13.15 |
Century Paper & Board Mills Ltd - Net Assets Trend (2016–2023)
This chart illustrates how Century Paper & Board Mills Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Century Paper & Board Mills Ltd (2016–2023)
The table below shows the annual net assets of Century Paper & Board Mills Ltd from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-06-30 | PKRs13.11 Billion | +7.24% |
| 2022-06-30 | PKRs12.23 Billion | +18.45% |
| 2021-06-30 | PKRs10.32 Billion | +36.13% |
| 2020-06-30 | PKRs7.58 Billion | +22.51% |
| 2019-06-30 | PKRs6.19 Billion | -3.94% |
| 2018-06-30 | PKRs6.44 Billion | +12.78% |
| 2017-06-30 | PKRs5.71 Billion | -2.35% |
| 2016-06-30 | PKRs5.85 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Century Paper & Board Mills Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 62.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | PKRs267.84 Million | 2.04% |
| Other Components | PKRs12.84 Billion | 97.96% |
| Total Equity | PKRs13.11 Billion | 100.00% |
Century Paper & Board Mills Ltd Competitors by Market Cap
The table below lists competitors of Century Paper & Board Mills Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Raigam Wayamba Salterns PLC
CM:RWSLN0000
|
$981.75 |
|
Baillie Gifford Japan Trust
LSE:BGFD
|
$982.28 |
|
FVE
WAR:FVE
|
$983.68 |
|
Hatton Plantations Ltd
CM:HPLN0000
|
$983.81 |
|
Fideicomiso Irrevocable No. F/1523
MX:FIBRAHD15
|
$981.19 |
|
Duc Long Gia Lai Group JSC
VN:DLG
|
$979.26 |
|
ENQUEST
BE:3EQ
|
$979.03 |
|
DecideAct A/S
CO:ACT
|
$977.47 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Century Paper & Board Mills Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 12,226,462,000 to 13,111,967,000, a change of 885,505,000 (7.2%).
- Net income of 904,989,000 contributed positively to equity growth.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | PKRs904.99 Million | +6.9% |
| Other Changes | PKRs-19.48 Million | -0.15% |
| Total Change | PKRs- | 7.24% |
Book Value vs Market Value Analysis
This analysis compares Century Paper & Board Mills Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.85x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | PKRs32.38 | PKRs27.82 | x |
| 2018-06-30 | PKRs36.52 | PKRs27.82 | x |
| 2019-06-30 | PKRs35.08 | PKRs27.82 | x |
| 2020-06-30 | PKRs42.98 | PKRs27.82 | x |
| 2021-06-30 | PKRs25.69 | PKRs27.82 | x |
| 2022-06-30 | PKRs30.44 | PKRs27.82 | x |
| 2023-06-30 | PKRs32.64 | PKRs27.82 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Century Paper & Board Mills Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.90%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.90%
- • Asset Turnover: 1.59x
- • Equity Multiplier: 2.28x
- Recent ROE (6.90%) is below the historical average (14.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 5.51% | 2.41% | 0.89x | 2.56x | PKRs-262.67 Million |
| 2017 | 10.54% | 3.91% | 1.00x | 2.70x | PKRs30.91 Million |
| 2018 | 15.39% | 5.23% | 1.10x | 2.69x | PKRs347.57 Million |
| 2019 | 14.29% | 3.98% | 1.21x | 2.98x | PKRs265.26 Million |
| 2020 | 20.07% | 6.25% | 1.31x | 2.45x | PKRs763.54 Million |
| 2021 | 28.67% | 10.33% | 1.34x | 2.07x | PKRs1.93 Billion |
| 2022 | 18.09% | 5.67% | 1.35x | 2.36x | PKRs989.27 Million |
| 2023 | 6.90% | 1.90% | 1.59x | 2.28x | PKRs-406.21 Million |
Industry Comparison
This section compares Century Paper & Board Mills Ltd's net assets metrics with peer companies in the Paper & Forest Products industry.
No peer company data available for comparison.