Engro Powergen Qadirpur Ltd
Engro Powergen Qadirpur Ltd operates in Environmental & Facilities Services.
Engro Powergen Qadirpur Ltd (EPQL) - Net Assets
Latest net assets as of June 2024: PKRs15.61 Billion PKR
Based on the latest financial reports, Engro Powergen Qadirpur Ltd (EPQL) has net assets worth PKRs15.61 Billion PKR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (PKRs23.07 Billion) and total liabilities (PKRs7.47 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | PKRs15.61 Billion |
| % of Total Assets | 67.64% |
| Annual Growth Rate | 7.99% |
| 5-Year Change | 3.72% |
| 10-Year Change | N/A |
| Growth Volatility | 12.5 |
Engro Powergen Qadirpur Ltd - Net Assets Trend (2016–2023)
This chart illustrates how Engro Powergen Qadirpur Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Engro Powergen Qadirpur Ltd (2016–2023)
The table below shows the annual net assets of Engro Powergen Qadirpur Ltd from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | PKRs14.48 Billion | +10.51% |
| 2022-12-31 | PKRs13.10 Billion | -19.00% |
| 2021-12-31 | PKRs16.18 Billion | +3.46% |
| 2020-12-31 | PKRs15.64 Billion | +11.99% |
| 2019-12-31 | PKRs13.96 Billion | +21.07% |
| 2018-12-31 | PKRs11.53 Billion | +17.53% |
| 2017-12-31 | PKRs9.81 Billion | +16.06% |
| 2016-12-31 | PKRs8.45 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Engro Powergen Qadirpur Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 105.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | PKRs10.22 Billion | 70.54% |
| Other Components | PKRs4.27 Billion | 29.46% |
| Total Equity | PKRs14.48 Billion | 100.00% |
Engro Powergen Qadirpur Ltd Competitors by Market Cap
The table below lists competitors of Engro Powergen Qadirpur Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fantasy Aces Daily Fantasy Sports Corp
PINK:FASDF
|
$840.00 |
|
Al Tawfeek Leasing Company-A.T.LEASE
EGX:ATLC
|
$841.11 |
|
LINIF
OTCQB:LINIF
|
$842.22 |
|
BBMG -H-
MU:9BM
|
$842.71 |
|
M.B Engineering
EGX:MBEG
|
$837.72 |
|
DM WENCESLAO & ASSOCIATES Inc
PSE:DMW
|
$837.48 |
|
Bank Islami Pakistan Ltd
KAR:BIPL
|
$836.74 |
|
ALLTRONICS
BE:A3HB
|
$835.77 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Engro Powergen Qadirpur Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 13,104,789,000 to 14,482,607,000, a change of 1,377,818,000 (10.5%).
- Net income of 2,511,119,000 contributed positively to equity growth.
- Dividend payments of 1,133,453,000 reduced retained earnings.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | PKRs2.51 Billion | +17.34% |
| Dividends Paid | PKRs1.13 Billion | -7.83% |
| Other Changes | PKRs152.00K | +0.0% |
| Total Change | PKRs- | 10.51% |
Book Value vs Market Value Analysis
This analysis compares Engro Powergen Qadirpur Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.57x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.84x to 0.57x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | PKRs30.30 | PKRs25.47 | x |
| 2018-12-31 | PKRs35.62 | PKRs25.47 | x |
| 2019-12-31 | PKRs43.12 | PKRs25.47 | x |
| 2020-12-31 | PKRs48.29 | PKRs25.47 | x |
| 2021-12-31 | PKRs49.96 | PKRs25.47 | x |
| 2022-12-31 | PKRs40.47 | PKRs25.47 | x |
| 2023-12-31 | PKRs44.73 | PKRs25.47 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Engro Powergen Qadirpur Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.34%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.94%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.59x
- Recent ROE (17.34%) is below the historical average (18.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 21.14% | 15.61% | 0.57x | 2.38x | PKRs942.22 Million |
| 2017 | 24.36% | 20.63% | 0.54x | 2.17x | PKRs1.41 Billion |
| 2018 | 22.78% | 22.13% | 0.49x | 2.10x | PKRs1.47 Billion |
| 2019 | 24.37% | 25.78% | 0.48x | 1.97x | PKRs2.01 Billion |
| 2020 | 13.30% | 25.68% | 0.32x | 1.63x | PKRs515.50 Million |
| 2021 | 9.85% | 15.62% | 0.37x | 1.70x | PKRs-23.47 Million |
| 2022 | 11.23% | 14.68% | 0.41x | 1.84x | PKRs161.28 Million |
| 2023 | 17.34% | 18.94% | 0.57x | 1.59x | PKRs1.06 Billion |
Industry Comparison
This section compares Engro Powergen Qadirpur Ltd's net assets metrics with peer companies in the Electrical Utilities & IPPs industry.
Industry Context
- Industry: Electrical Utilities & IPPs
- Average net assets among peers: $72,091,312,400
- Average return on equity (ROE) among peers: 16.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Engro Powergen Qadirpur Ltd (EPQL) | PKRs15.61 Billion | 21.14% | 0.48x | $838.04 |
| Altern Energy Ltd (ALTN) | $29.80 Billion | 11.35% | 0.11x | $298.56 |
| Hub Power Company Ltd (HUBC) | $39.03 Billion | 28.33% | 3.77x | $6.47K |
| KOT Addu Power Company Ltd (KAPCO) | $65.22 Billion | 15.68% | 1.33x | $923.39 |
| K-Electric Ltd (KEL) | $207.29 Billion | 5.94% | 1.29x | $252.34 |
| Nishat Power Ltd (NPL) | $19.11 Billion | 19.73% | 0.52x | $2.10K |