Fauji Cement Company Ltd
Fauji Cement Company Ltd operates in Construction Materials.
Fauji Cement Company Ltd (FCCL) - Net Assets
Latest net assets as of June 2024: PKRs73.40 Billion PKR
Based on the latest financial reports, Fauji Cement Company Ltd (FCCL) has net assets worth PKRs73.40 Billion PKR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (PKRs147.64 Billion) and total liabilities (PKRs74.24 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | PKRs73.40 Billion |
| % of Total Assets | 49.72% |
| Annual Growth Rate | 18.86% |
| 5-Year Change | 270.62% |
| 10-Year Change | N/A |
| Growth Volatility | 47.05 |
Fauji Cement Company Ltd - Net Assets Trend (2016–2024)
This chart illustrates how Fauji Cement Company Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fauji Cement Company Ltd (2016–2024)
The table below shows the annual net assets of Fauji Cement Company Ltd from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | PKRs73.40 Billion | +12.62% |
| 2023-06-30 | PKRs65.18 Billion | +12.89% |
| 2022-06-30 | PKRs57.74 Billion | +148.05% |
| 2021-06-30 | PKRs23.28 Billion | +17.53% |
| 2020-06-30 | PKRs19.80 Billion | -5.24% |
| 2019-06-30 | PKRs20.90 Billion | +2.00% |
| 2018-06-30 | PKRs20.49 Billion | +4.10% |
| 2017-06-30 | PKRs19.68 Billion | +6.80% |
| 2016-06-30 | PKRs18.43 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fauji Cement Company Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 459.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | PKRs33.62 Billion | 45.80% |
| Other Components | PKRs39.78 Billion | 54.20% |
| Total Equity | PKRs73.40 Billion | 100.00% |
Fauji Cement Company Ltd Competitors by Market Cap
The table below lists competitors of Fauji Cement Company Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
G Enone Energy Co. Ltd.
KO:270520
|
$1.30K |
|
Excalibur Metals Corp.
V:EXCL
|
$1.30K |
|
People’s Insurance PLC
CM:PINSN0000
|
$1.30K |
|
El Shams Housing & Urbanization
EGX:ELSH
|
$1.30K |
|
Amaya Leisure PLC
CM:CONNN0000
|
$1.30K |
|
Titon Holdings Plc
LSE:TON
|
$1.30K |
|
Elvila SA
RO:ELV
|
$1.30K |
|
Pharmhouse Corp
NASDAQ:PHSE
|
$1.30K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fauji Cement Company Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 65,175,737,000 to 73,398,853,000, a change of 8,223,116,000 (12.6%).
- Net income of 8,223,116,000 contributed positively to equity growth.
- Dividend payments of 355,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | PKRs8.22 Billion | +11.2% |
| Dividends Paid | PKRs355.00K | -0.0% |
| Other Changes | PKRs355.00K | +0.0% |
| Total Change | PKRs- | 12.62% |
Book Value vs Market Value Analysis
This analysis compares Fauji Cement Company Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.23x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.58x to 1.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | PKRs14.26 | PKRs36.87 | x |
| 2018-06-30 | PKRs14.85 | PKRs36.87 | x |
| 2019-06-30 | PKRs15.15 | PKRs36.87 | x |
| 2020-06-30 | PKRs14.35 | PKRs36.87 | x |
| 2021-06-30 | PKRs14.99 | PKRs36.87 | x |
| 2022-06-30 | PKRs23.54 | PKRs36.87 | x |
| 2023-06-30 | PKRs26.57 | PKRs36.87 | x |
| 2024-06-30 | PKRs29.92 | PKRs36.87 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fauji Cement Company Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.20%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.28%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 2.01x
- Recent ROE (11.20%) is below the historical average (13.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 29.13% | 26.78% | 0.68x | 1.59x | PKRs3.52 Billion |
| 2017 | 13.28% | 12.80% | 0.74x | 1.41x | PKRs645.10 Million |
| 2018 | 16.74% | 16.21% | 0.73x | 1.42x | PKRs1.38 Billion |
| 2019 | 13.51% | 13.58% | 0.72x | 1.39x | PKRs734.44 Million |
| 2020 | -0.30% | -0.34% | 0.59x | 1.48x | PKRs-2.04 Billion |
| 2021 | 14.91% | 14.30% | 0.71x | 1.46x | PKRs1.14 Billion |
| 2022 | 12.32% | 13.11% | 0.48x | 1.97x | PKRs1.34 Billion |
| 2023 | 11.41% | 10.93% | 0.49x | 2.13x | PKRs922.11 Million |
| 2024 | 11.20% | 10.28% | 0.54x | 2.01x | PKRs883.23 Million |
Industry Comparison
This section compares Fauji Cement Company Ltd's net assets metrics with peer companies in the Construction Materials industry.
Industry Context
- Industry: Construction Materials
- Average net assets among peers: $28,735,756,866
- Average return on equity (ROE) among peers: 17.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fauji Cement Company Ltd (FCCL) | PKRs73.40 Billion | 29.13% | 1.01x | $1.30K |
| Attock Cement Pakistan Ltd (ACPL) | $10.45 Billion | 27.66% | 0.38x | $8.90K |
| Bestway Cement Ltd (BWCL) | $63.06 Billion | 21.83% | 1.66x | $15.59K |
| Cherat Cement Company Ltd (CHCC) | $11.17 Billion | 19.08% | 1.73x | $8.16K |
| D G Khan Cement Company Ltd (DGKC) | $75.88 Billion | 5.17% | 0.90x | $5.31K |
| Gharibwal Cement Ltd (GWLC) | $12.48 Billion | 5.90% | 0.86x | $1.40K |
| Kohat Cement Company Ltd (KOHC) | $13.77 Billion | 32.01% | 0.40x | $2.66K |
| Maple Leaf Cement Factory Ltd (MLCF) | $32.41 Billion | 7.59% | 1.06x | $2.72K |
| Pioneer Cement Ltd (PIOC) | $10.67 Billion | 23.61% | 0.38x | $7.89K |